| Revenue | NOK 1,9M | -7% |
| EBITDA | NOK 82K | -52% |
| Net profit | NOK 30K | -71% |
| Total assets | NOK 1,6M | -2% |
| Equity | NOK 1,3M | +2% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 986 | 4 092 | 3 713 | 3 101 | 3 122 | 3 176 | 2 146 | 1 888 | 1 944 | 1 871 | 2 221 | 1 705 | 2 174 | 2 139 | 1 661 | 2 047 | 1 908 |
| Staff expenses | −0 | −1 185 | −1 450 | −1 146 | −889 | −910 | −726 | −822 | −723 | −697 | −731 | −699 | −717 | −549 | −834 | −875 | −814 | −698 |
| EBITDA | 0 | 0 | 237 | 926 | 446 | 407 | 420 | 225 | −9 | 140 | 7 | 386 | −157 | 395 | 148 | −127 | 170 | 82 |
| Depreciation & amort. | −0 | −103 | −113 | −73 | −73 | −67 | −29 | −78 | −49 | −43 | −34 | −31 | −24 | −40 | −135 | −102 | −79 | −80 |
| EBIT | 0 | −102 | 124 | 853 | 373 | 340 | 390 | 148 | −59 | 97 | −27 | 355 | −181 | 355 | 13 | −229 | 91 | 1 |
| Net financials | 0 | 9 | 1 | −1 | 5 | 11 | 4 | 10 | 6 | 4 | 4 | 3 | 2 | 4 | 3 | 9 | 16 | 37 |
| Profit before tax | 0 | −94 | 125 | 852 | 378 | 352 | 394 | 157 | −53 | 101 | −23 | 358 | −179 | 359 | 16 | −220 | 107 | 38 |
| Tax | −0 | −26 | 64 | 223 | 109 | 114 | 86 | 36 | −0 | 11 | −0 | 78 | −1 | 41 | 3 | −30 | 5 | 8 |
| Net profit | 0 | −68 | 60 | 629 | 269 | 238 | 308 | 121 | −53 | 90 | −23 | 280 | −177 | 318 | 12 | −190 | 101 | 30 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 276 | 1 391 | 2 109 | 1 681 | 1 965 | 2 101 | 1 719 | 1 622 | 1 754 | 1 611 | 1 772 | 1 519 | 1 870 | 2 094 | 1 546 | 1 610 | 1 573 |
| Equity | — | 480 | 540 | 1 169 | 1 238 | 1 126 | 1 434 | 1 355 | 1 302 | 1 392 | 1 369 | 1 449 | 1 272 | 1 590 | 1 402 | 1 212 | 1 313 | 1 343 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 39 | 30 | 0 | 5 | 9 |
| Short-term debt | 0 | 792 | 851 | 940 | 443 | 839 | 667 | 364 | 320 | 362 | 242 | 321 | 247 | 241 | 662 | 335 | 291 | 221 |
| Total debt | 0 | 796 | 851 | 940 | 443 | 839 | 667 | 364 | 320 | 362 | 242 | 323 | 247 | 280 | 692 | 335 | 296 | 230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IK Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Iren Knappen | Deputy Member | 0 companies |
| Steinar Arvid Breivik | Chairman | 0 companies |