| Revenue | NOK 8M | +33% |
| EBITDA | NOK 1M | +41% |
| Net profit | NOK 736K | +56% |
| Total assets | NOK 4,6M | +29% |
| Equity | NOK 2,7M | +15% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 974 | 5 158 | 5 581 | 6 054 | 8 025 |
| Staff expenses | −1 820 | −1 715 | −2 048 | −1 938 | −2 416 |
| EBITDA | 238 | 270 | 496 | 715 | 1 008 |
| Depreciation & amort. | −214 | −171 | −199 | −186 | −148 |
| EBIT | 24 | 99 | 296 | 529 | 860 |
| Net financials | 28 | 30 | 31 | 63 | 75 |
| Profit before tax | 52 | 129 | 327 | 592 | 935 |
| Tax | 14 | 25 | 66 | 121 | 199 |
| Net profit | 38 | 104 | 261 | 471 | 736 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 099 | 3 169 | 3 534 | 3 545 | 4 580 |
| Equity | 2 380 | 2 184 | 2 146 | 2 317 | 2 653 |
| Long-term debt | 28 | 24 | 51 | 49 | 46 |
| Short-term debt | 690 | 961 | 1 337 | 1 179 | 1 881 |
| Total debt | 718 | 984 | 1 388 | 1 228 | 1 927 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MH Chief Executive Officer | Chief Executive Officer | 2024 |
JL Deputy Member | Deputy Member | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hägg Larsen | Chief Executive Officer | 0 companies |
| Johanna Larsen | Deputy Member | 0 companies |
| Tor Inge Larsen | Chairman | 0 companies |