| Revenue | NOK 370,1M | -1% |
| EBITDA | NOK 58,2M | +50% |
| Net profit | NOK 42,1M | +85% |
| Total assets | NOK 272M | +12% |
| Equity | NOK 202,3M | +26% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 515 895 | 504 328 | 442 339 | 375 128 | 370 050 |
| Staff expenses | −115 037 | −105 012 | −62 014 | −42 892 | −33 346 |
| EBITDA | 11 439 | 33 230 | 40 229 | 38 782 | 58 218 |
| Depreciation & amort. | −12 220 | −13 816 | −12 683 | −8 914 | −6 246 |
| EBIT | −780 | 19 414 | 27 546 | 29 868 | 51 972 |
| Net financials | −1 315 | −2 057 | −731 | 963 | 3 080 |
| Profit before tax | −2 095 | 17 357 | 26 815 | 30 831 | 55 052 |
| Tax | 1 372 | 5 282 | 7 770 | 8 061 | 12 915 |
| Net profit | −3 467 | 12 074 | 19 045 | 22 770 | 42 137 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 291 289 | 299 102 | 221 379 | 242 529 | 271 990 |
| Equity | 127 421 | 139 496 | 156 409 | 160 186 | 202 323 |
| Long-term debt | 68 254 | 65 469 | 220 | 250 | 5 366 |
| Short-term debt | 95 613 | 94 138 | 64 751 | 82 093 | 64 301 |
| Total debt | 163 867 | 159 606 | 64 970 | 82 343 | 69 667 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KV Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
JB Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
JK Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alligo Holding Ab | Company | 100% | 100% | 2024 |
Swedol Ab | Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Vidar Dokken | Chief Executive Officer | 0 companies |
| Johnny Berg | Chief Executive Officer | 0 companies |
| Jens Kristian Henriksen | Chief Executive Officer | 0 companies |
| Irene Christina Wisenborn Bellander | Board of Directors | 0 companies |
| Clein Johansson Ullenvik | Chairman | 0 companies |