| Revenue | NOK 180K | +0% |
| EBITDA | NOK -17K | -120% |
| Net profit | NOK -49K | -286% |
| Total assets | NOK 1,2M | +1% |
| Equity | NOK 1,1M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89 | 195 | 194 | 203 | 203 | 204 | 219 | 211 | 220 | 220 | 221 | 224 | 228 | 228 | 228 | 221 | 181 | 180 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −114 |
| EBITDA | 55 | 155 | 149 | 141 | 159 | 160 | 179 | 158 | 167 | 164 | 151 | 149 | 153 | 159 | 137 | 136 | 83 | −17 |
| Depreciation & amort. | −20 | −32 | −32 | −32 | −32 | −32 | −32 | −34 | −35 | −35 | −36 | −36 | −36 | −36 | −40 | −44 | −49 | −47 |
| EBIT | 35 | 123 | 117 | 109 | 127 | 128 | 147 | 124 | 132 | 129 | 115 | 113 | 117 | 123 | 98 | 92 | 34 | −64 |
| Net financials | −79 | −65 | −59 | −58 | −60 | −53 | −54 | −50 | −34 | −25 | −18 | −15 | −10 | −7 | −5 | −2 | −0 | 0 |
| Profit before tax | −45 | 58 | 58 | 52 | 68 | 76 | 93 | 74 | 98 | 104 | 97 | 99 | 108 | 116 | 92 | 90 | 34 | −63 |
| Tax | −12 | 16 | 16 | 14 | 19 | 19 | 25 | 15 | 22 | 22 | 20 | 22 | 24 | 26 | 20 | 20 | 7 | −14 |
| Net profit | −32 | 42 | 42 | 37 | 49 | 56 | 68 | 59 | 76 | 81 | 77 | 77 | 84 | 91 | 72 | 70 | 27 | −49 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 447 | 1 405 | 1 384 | 1 362 | 1 306 | 1 314 | 1 318 | 1 318 | 1 320 | 1 207 | 1 215 | 1 180 | 1 191 | 1 204 | 1 198 | 1 196 | 1 218 | 1 230 |
| Equity | 106 | 147 | 189 | 226 | 275 | 331 | 399 | 458 | 534 | 615 | 692 | 769 | 853 | 944 | 1 016 | 1 086 | 1 113 | 1 063 |
| Long-term debt | 1 193 | 1 113 | 1 050 | 987 | 929 | 851 | 773 | 692 | 606 | 528 | 440 | 361 | 281 | 200 | 115 | 49 | 49 | 0 |
| Short-term debt | 148 | 145 | 145 | 148 | 102 | 132 | 145 | 167 | 180 | 64 | 83 | 50 | 57 | 60 | 67 | 61 | 56 | 132 |
| Total debt | 1 341 | 1 258 | 1 195 | 1 135 | 1 031 | 983 | 919 | 860 | 786 | 592 | 523 | 410 | 338 | 260 | 182 | 110 | 106 | 167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
BK Deputy Member | Deputy Member | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jostein Ingvar Krakeli | Chief Executive Officer | 0 companies |
| Berit Krakeli | Deputy Member | 0 companies |