| Revenue | NOK 5,4M | -89% |
| EBITDA | NOK 830K | -62% |
| Net profit | NOK 121K | -90% |
| Total assets | NOK 10,4M | -13% |
| Equity | NOK 3,6M | -42% |
| Employees | 42 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 97 173 | 92 159 | 100 597 | 48 163 | 5 406 |
| Staff expenses | −81 431 | −78 521 | −85 601 | −37 860 | −4 555 |
| EBITDA | 3 028 | 1 864 | 3 844 | 2 162 | 830 |
| Depreciation & amort. | −818 | −726 | −617 | −767 | −701 |
| EBIT | 2 210 | 1 139 | 3 227 | 1 396 | 129 |
| Net financials | 86 | 74 | 186 | 109 | 26 |
| Profit before tax | 2 295 | 1 213 | 3 412 | 1 504 | 155 |
| Tax | 514 | 273 | 762 | 338 | 34 |
| Net profit | 1 782 | 940 | 2 651 | 1 167 | 121 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 812 | 24 635 | 28 030 | 11 989 | 10 383 |
| Equity | 5 591 | 5 064 | 5 051 | 6 149 | 3 578 |
| Long-term debt | 350 | 122 | 358 | 916 | 478 |
| Short-term debt | 21 871 | 19 449 | 22 622 | 4 925 | 6 326 |
| Total debt | 22 221 | 19 571 | 22 980 | 5 840 | 6 804 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Strand Glærum | Chief Executive Officer | 0 companies |
| Ingemar Bråten | Board of Directors | 0 companies |
| Kurt Alander | Board of Directors | 0 companies |
| Odd Einar Vangstein | Board of Directors | 0 companies |
| Geir Tormod Holte | Chairman | 0 companies |