| Revenue | NOK 655K | -37% |
| EBITDA | NOK -235K | -130% |
| Net profit | NOK -339K | -229% |
| Total assets | NOK 12,3M | +27% |
| Equity | NOK 2,8M | -11% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 878 | 882 | 1 761 | 1 047 | 655 |
| Staff expenses | −0 | −10 | −10 | −10 | −10 |
| EBITDA | 560 | 307 | 1 108 | 777 | −235 |
| Depreciation & amort. | −118 | −118 | −118 | −118 | −98 |
| EBIT | 442 | 189 | 990 | 659 | −333 |
| Net financials | −1 | −147 | −338 | −323 | −101 |
| Profit before tax | 442 | 42 | 652 | 336 | −434 |
| Tax | 97 | 9 | 207 | 74 | −96 |
| Net profit | 344 | 33 | 444 | 262 | −339 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 587 | 9 793 | 10 400 | 9 662 | 12 276 |
| Equity | 11 122 | 2 415 | 2 860 | 3 122 | 2 783 |
| Long-term debt | 56 | 7 206 | 7 202 | 6 426 | 9 629 |
| Short-term debt | 410 | 172 | 338 | 115 | −136 |
| Total debt | 465 | 7 377 | 7 540 | 6 540 | 9 493 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FO Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
IL Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
JR Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (3) | ||
| Board of Directors | 2020 – 2021 | |
| Chairman | 2020 – 2021 | |
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Irene Lindstad | Chief Executive Officer | 0 companies |
| Johan Riis Nielsen | Chief Executive Officer | 0 companies |
| Finn Olav Myhrer | Chief Executive Officer | 0 companies |
| Anders Myhrer | Board of Directors | 0 companies |
| Einar Nilsen | Chairman | 0 companies |
| Monica Yvonne Hjertholm | Chairman | 0 companies |
| Jan Kåre Smith | Chairman | 0 companies |