| Revenue | NOK 1,9M | +629% |
| EBITDA | NOK 249K | +63% |
| Net profit | NOK 195K | +39% |
| Total assets | NOK 737K | +250% |
| Equity | NOK 349K | +126% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 957 | 872 | 897 | 896 | 743 | 639 | 674 | 653 | 502 | 574 | 664 | 672 | 491 | 12 | 4 | 0 | 259 | 1 886 |
| Staff expenses | −0 | −618 | −678 | −590 | −549 | −444 | −472 | −415 | −387 | −300 | −330 | −394 | −431 | −278 | −19 | −0 | 28 | −42 | −1 352 |
| EBITDA | 0 | 63 | −66 | 27 | 62 | 60 | −102 | 6 | 61 | 14 | 9 | 27 | 12 | 1 | −48 | −2 | −9 | 153 | 249 |
| Depreciation & amort. | −0 | −20 | −20 | −20 | −20 | −20 | −20 | −0 | −0 | −0 | −1 | −4 | −4 | −4 | −4 | −4 | −0 | −0 | −0 |
| EBIT | 0 | 43 | −85 | 8 | 42 | 40 | −122 | 6 | 61 | 14 | 9 | 22 | 8 | −3 | −53 | −6 | −9 | 153 | 249 |
| Net financials | 0 | −11 | −7 | −5 | −3 | −1 | −0 | −2 | −4 | −3 | −4 | −3 | −0 | −0 | 0 | −0 | 0 | 0 | 0 |
| Profit before tax | 0 | 32 | −93 | 3 | 39 | 40 | −122 | 4 | 57 | 11 | 4 | 20 | 7 | −3 | −53 | −6 | −9 | 153 | 250 |
| Tax | −0 | 2 | −26 | 1 | 11 | 11 | −33 | 1 | 17 | 3 | 2 | 5 | 2 | −1 | 6 | −0 | −0 | 12 | 55 |
| Net profit | 0 | 30 | −67 | 2 | 28 | 28 | −89 | 3 | 40 | 8 | 2 | 15 | 6 | −2 | −59 | −6 | −9 | 140 | 195 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 388 | 326 | 306 | 236 | 227 | 151 | 188 | 183 | 167 | 190 | 200 | 186 | 122 | 65 | 56 | 15 | 210 | 737 |
| Equity | — | 115 | 48 | 50 | 78 | 107 | 18 | 21 | 60 | 68 | 70 | 85 | 90 | 88 | 29 | 23 | 14 | 154 | 349 |
| Long-term debt | 0 | 121 | 90 | 59 | 26 | 0 | 0 | 65 | 41 | 16 | 35 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 152 | 187 | 197 | 132 | 120 | 133 | 101 | 81 | 84 | 85 | 109 | 96 | 34 | 36 | 34 | 2 | 57 | 388 |
| Total debt | 0 | 273 | 277 | 256 | 158 | 120 | 133 | 167 | 122 | 100 | 120 | 116 | 96 | 34 | 36 | 34 | 2 | 57 | 388 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tor Erik Næbb | Chief Executive Officer | 0 companies |
| Laila Bjerkan | Chairman | 0 companies |