| Revenue | NOK 13,6M | -33% |
| EBITDA | NOK 878K | +6% |
| Net profit | NOK 476K | +75% |
| Total assets | NOK 6,8M | +8% |
| Equity | NOK 4,4M | +12% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 417 | 1 666 | 1 821 | 2 214 | 2 965 | 4 024 | 4 175 | 3 922 | 5 260 | 8 891 | 10 539 | 12 889 | 11 381 | 11 722 | 15 673 | 20 178 | 13 609 |
| Staff expenses | −495 | −938 | −1 116 | −1 384 | −1 292 | −1 319 | −1 512 | −1 996 | −2 620 | −3 839 | −4 704 | −5 001 | −6 021 | −5 454 | −5 930 | −7 480 | −6 827 |
| EBITDA | 0 | 77 | 218 | 210 | 196 | 247 | 68 | 292 | 243 | 223 | 459 | 1 973 | 873 | 1 253 | 1 386 | 825 | 878 |
| Depreciation & amort. | −112 | −112 | −112 | −156 | −139 | −92 | −107 | −155 | −130 | −153 | −247 | −299 | −319 | −331 | −434 | −442 | −347 |
| EBIT | −111 | −35 | 107 | 55 | 58 | 155 | −39 | 136 | 113 | 70 | 211 | 1 674 | 554 | 922 | 951 | 383 | 531 |
| Net financials | −0 | −3 | −0 | −1 | −1 | −0 | −2 | −2 | −0 | −1 | −14 | −15 | −14 | −5 | −2 | −5 | −7 |
| Profit before tax | −112 | −38 | 106 | 54 | 57 | 155 | −41 | 134 | 113 | 69 | 197 | 1 658 | 540 | 917 | 949 | 378 | 524 |
| Tax | −31 | −11 | 30 | 15 | 16 | 45 | −11 | 76 | 28 | 14 | 24 | 365 | 134 | 216 | 226 | 105 | 48 |
| Net profit | −81 | −27 | 76 | 39 | 41 | 110 | −30 | 59 | 85 | 54 | 173 | 1 294 | 406 | 701 | 723 | 272 | 476 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 751 | 719 | 831 | 838 | 993 | 1 303 | 1 129 | 1 424 | 1 774 | 2 524 | 3 609 | 5 042 | 5 107 | 5 359 | 5 766 | 6 259 | 6 766 |
| Equity | −58 | −85 | −9 | 30 | 71 | 181 | 151 | 209 | 294 | 349 | 522 | 1 816 | 2 221 | 2 922 | 3 646 | 3 918 | 4 394 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 427 | 335 | 239 | 146 | 50 | 292 | 235 |
| Short-term debt | 809 | 804 | 840 | 809 | 922 | 1 122 | 978 | 1 215 | 1 480 | 2 175 | 2 660 | 2 891 | 2 646 | 2 291 | 2 070 | 2 049 | 2 136 |
| Total debt | 809 | 804 | 840 | 809 | 922 | 1 122 | 978 | 1 215 | 1 480 | 2 175 | 3 087 | 3 226 | 2 885 | 2 437 | 2 120 | 2 342 | 2 371 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FD Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frode Døssland | Deputy Member | 0 companies |
| Steinar Skåre | Chairman | 0 companies |