| Revenue | NOK 3,9M | +54% |
| EBITDA | NOK 1,3M | +124% |
| Net profit | NOK 988K | +124% |
| Total assets | NOK 2,3M | +104% |
| Equity | NOK 1,1M | +873% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 971 | 2 421 | 2 157 | 2 161 | 2 771 | 3 022 | 4 147 | 2 189 | 1 035 | 1 050 | 897 | 1 037 | 1 478 | 2 150 | 2 138 | 2 620 | 2 535 | 3 893 |
| Staff expenses | −466 | −868 | −965 | −970 | −1 150 | −1 265 | −1 430 | −859 | −555 | −556 | −460 | −612 | −533 | −693 | −804 | −1 192 | −1 344 | −1 625 |
| EBITDA | 273 | 914 | 770 | 657 | 1 096 | 1 198 | 1 314 | 463 | 158 | 229 | 131 | 104 | 499 | 1 013 | 661 | 736 | 588 | 1 320 |
| Depreciation & amort. | −7 | −20 | −30 | −29 | −14 | −9 | −24 | −31 | −23 | −8 | −5 | −15 | −14 | −21 | −27 | −40 | −40 | −77 |
| EBIT | 266 | 893 | 740 | 629 | 1 082 | 1 189 | 1 291 | 433 | 136 | 221 | 126 | 90 | 485 | 991 | 634 | 695 | 548 | 1 243 |
| Net financials | 33 | 34 | 23 | 26 | 24 | 21 | 26 | 8 | −11 | 2 | 7 | 2 | 2 | −0 | 4 | 18 | 12 | 23 |
| Profit before tax | 299 | 927 | 763 | 654 | 1 106 | 1 210 | 1 317 | 441 | 124 | 223 | 133 | 92 | 487 | 991 | 638 | 713 | 559 | 1 266 |
| Tax | 83 | 262 | 214 | 187 | 311 | 339 | 353 | 119 | 37 | 56 | 25 | 21 | 118 | 219 | 141 | 161 | 118 | 278 |
| Net profit | 216 | 665 | 549 | 468 | 795 | 871 | 963 | 322 | 87 | 167 | 108 | 71 | 369 | 772 | 497 | 552 | 442 | 988 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 996 | 1 873 | 1 424 | 1 168 | 1 711 | 2 085 | 2 220 | 847 | 541 | 611 | 579 | 573 | 1 185 | 1 341 | 999 | 1 265 | 1 129 | 2 306 |
| Equity | 567 | 1 232 | 781 | 649 | 943 | 1 065 | 228 | 230 | 167 | 174 | 281 | 352 | 721 | 893 | 640 | 691 | 113 | 1 101 |
| Long-term debt | 0 | 2 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 13 |
| Short-term debt | 428 | 639 | 643 | 519 | 768 | 1 020 | 1 992 | 617 | 374 | 437 | 298 | 221 | 464 | 448 | 359 | 573 | 1 010 | 1 193 |
| Total debt | 429 | 641 | 643 | 519 | 768 | 1 020 | 1 992 | 617 | 374 | 437 | 298 | 221 | 464 | 448 | 359 | 573 | 1 016 | 1 205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Deputy Member | Deputy Member | 2007 | — | — |
EE Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nils Erik Eggum | Deputy Member | 0 companies |
| Erik Eggum | Chief Executive Officer | 0 companies |