| Revenue | NOK 51,5M | +12% |
| EBITDA | NOK 4,7M | +13% |
| Net profit | NOK 3,5M | +13% |
| Total assets | NOK 30,9M | +25% |
| Equity | NOK 706K | +0% |
| Employees | 24 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 574 | 4 735 | 6 029 | 6 352 | 9 020 | 8 136 | 12 509 | 16 131 | 23 003 | 22 305 | 23 057 | 34 009 | 30 398 | 29 836 | 36 363 | 45 809 | 51 480 |
| Staff expenses | −0 | −2 535 | −3 601 | −4 177 | −4 591 | −6 550 | −6 543 | −9 245 | −12 518 | −17 013 | −18 070 | −18 226 | −27 115 | −24 539 | −24 919 | −29 982 | −37 835 | −41 923 |
| EBITDA | 0 | 1 355 | 253 | 844 | 835 | 1 404 | 613 | 1 882 | 2 200 | 3 610 | 1 918 | 2 076 | 3 554 | 2 689 | 2 148 | 2 900 | 4 173 | 4 715 |
| Depreciation & amort. | −0 | −18 | −38 | −49 | −32 | −57 | −27 | −13 | −25 | −82 | −120 | −164 | −223 | −237 | −193 | −187 | −209 | −192 |
| EBIT | 0 | 1 337 | 216 | 795 | 803 | 1 347 | 586 | 1 869 | 2 174 | 3 528 | 1 799 | 1 911 | 3 332 | 2 452 | 1 956 | 2 713 | 3 964 | 4 523 |
| Net financials | 0 | 5 | −11 | −1 | −9 | −6 | −21 | 12 | −2 | 2 | −6 | 10 | 1 | −14 | −15 | −27 | −23 | −45 |
| Profit before tax | 0 | 1 342 | 205 | 794 | 794 | 1 341 | 565 | 1 881 | 2 172 | 3 529 | 1 793 | 1 922 | 3 333 | 2 438 | 1 940 | 2 686 | 3 940 | 4 478 |
| Tax | −0 | 405 | 61 | 227 | 223 | 377 | 190 | 509 | 592 | 891 | 433 | 481 | 745 | 538 | 427 | 592 | 868 | 1 006 |
| Net profit | 0 | 937 | 143 | 568 | 571 | 963 | 375 | 1 372 | 1 580 | 2 639 | 1 359 | 1 441 | 2 588 | 1 899 | 1 513 | 2 094 | 3 072 | 3 471 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 919 | 2 479 | 3 052 | 4 192 | 5 643 | 3 616 | 8 207 | 10 905 | 18 250 | 13 200 | 12 385 | 22 233 | 15 871 | 17 610 | 19 295 | 24 710 | 30 875 |
| Equity | — | 404 | 404 | 704 | 704 | 704 | 704 | 704 | 704 | 706 | 2 065 | 706 | 706 | 706 | 706 | 706 | 706 | 706 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 515 | 2 076 | 2 348 | 3 488 | 4 940 | 2 912 | 7 503 | 10 196 | 17 531 | 11 134 | 11 680 | 21 527 | 15 165 | 16 904 | 18 589 | 24 004 | 30 169 |
| Total debt | 0 | 2 515 | 2 076 | 2 348 | 3 488 | 4 940 | 2 912 | 7 503 | 10 201 | 17 544 | 11 134 | 11 680 | 21 527 | 15 165 | 16 904 | 18 589 | 24 004 | 30 169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tepfers Invest As | Company | 45.0% | 45.0% | 2024 |
Stefanovic Invest As | Company | 45.0% | 45.0% | 2024 |
Saa Capital As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolai Stefanovic | Chief Executive Officer | 0 companies |
| Anne Mari Nordbø | Board of Directors | 0 companies |
| Bernt Eivind Østhus | Chairman | 0 companies |
| Svein Aaser | Chairman | 0 companies |
| Camilla Aldona Cakste Tepfers | Board of Directors | 0 companies |
| Stig Williams Seljeseth | Chairman | 0 companies |
| Morten Hatlem | Board of Directors | 0 companies |