| Revenue | NOK 70K | -72% |
| EBITDA | NOK 66K | +659% |
| Net profit | NOK 66K | +659% |
| Total assets | NOK 1,4M | +2% |
| Equity | NOK -301K | +18% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 411 | 343 | 1 391 | 1 156 | 1 410 | 1 711 | 1 620 | 1 166 | 975 | 857 | 740 | 1 019 | 423 | 300 | 486 | 250 | 70 |
| Staff expenses | −0 | −374 | −202 | −451 | −332 | −375 | −630 | −535 | −284 | −269 | −380 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −22 | −420 | 560 | 220 | 373 | 574 | 288 | −131 | −132 | −0 | −5 | −71 | 300 | −105 | 3 | 9 | 66 |
| Depreciation & amort. | −0 | −18 | −18 | −18 | −42 | −34 | −24 | −2 | −52 | −45 | −20 | −19 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −40 | −438 | 542 | 178 | 339 | 550 | 285 | −183 | −178 | −20 | −24 | −71 | 300 | −105 | 3 | 9 | 66 |
| Net financials | 0 | −78 | −77 | −93 | −73 | −81 | −44 | −56 | −53 | −79 | −117 | −52 | −29 | −17 | −5 | 0 | 0 | 0 |
| Profit before tax | 0 | −118 | −515 | 449 | 105 | 258 | 506 | 229 | −236 | −257 | −137 | −77 | −100 | 282 | −109 | 3 | 9 | 66 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 9 | 52 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −118 | −515 | 449 | 105 | 258 | 497 | 177 | −236 | −257 | −137 | −77 | −100 | 282 | −109 | 3 | 9 | 66 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 343 | 1 320 | 1 405 | 1 337 | 1 457 | 1 724 | 1 799 | 1 691 | 1 633 | 1 478 | 1 273 | 1 140 | 1 258 | 1 437 | 1 512 | 1 395 | 1 422 |
| Equity | — | −717 | −1 232 | −783 | −677 | −420 | 77 | 254 | 18 | −239 | −376 | −452 | −552 | −269 | −379 | −376 | −367 | −301 |
| Long-term debt | 0 | 1 357 | 1 312 | 1 586 | 1 161 | 997 | 937 | 809 | 807 | 731 | 590 | 422 | 299 | 138 | 20 | 0 | 0 | 0 |
| Short-term debt | 0 | 703 | 1 239 | 602 | 854 | 881 | 710 | 736 | 867 | 1 140 | 1 264 | 1 303 | 1 392 | 1 389 | 1 796 | 1 888 | 1 762 | 1 723 |
| Total debt | 0 | 2 061 | 2 552 | 2 188 | 2 015 | 1 877 | 1 647 | 1 546 | 1 673 | 1 871 | 1 854 | 1 725 | 1 691 | 1 528 | 1 816 | 1 888 | 1 762 | 1 723 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trond Henriksen | Deputy Member | 0 companies |
| Ingolf Løken | Chairman | 0 companies |