| Revenue | NOK 3,3M | +124% |
| EBITDA | NOK -324K | -70% |
| Net profit | NOK -3,2M | -6% |
| Total assets | NOK 51,4M | -2% |
| Equity | NOK 33,4M | -9% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 083 | 14 214 | 438 | 1 487 | 3 338 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 8 907 | 11 830 | −1 057 | −190 | −324 |
| Depreciation & amort. | −2 279 | −2 305 | −2 178 | −2 000 | −2 065 |
| EBIT | 6 628 | 9 526 | −3 235 | −2 190 | −2 389 |
| Net financials | −439 | −412 | −522 | −863 | −852 |
| Profit before tax | 6 189 | 9 113 | −3 757 | −3 053 | −3 241 |
| Tax | 1 362 | 2 005 | −634 | −0 | −0 |
| Net profit | 4 827 | 7 108 | −3 123 | −3 053 | −3 241 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 57 841 | 62 735 | 54 568 | 52 186 | 51 388 |
| Equity | 41 229 | 42 146 | 39 696 | 36 642 | 33 401 |
| Long-term debt | 9 808 | 12 471 | 14 602 | 15 415 | 16 712 |
| Short-term debt | 6 804 | 8 118 | 270 | 129 | 1 275 |
| Total debt | 16 612 | 20 590 | 14 872 | 15 544 | 17 987 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RA Contact Person | Contact Person | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Anita Næsheim | Contact Person | 0 companies |
| Eirik Forthun | Chairman | 0 companies |
| Per Arne Kjøstvedt | Board of Directors | 0 companies |
| Thorbjørn Fjærtoft Pedersen | Board of Directors | 0 companies |
| Morten Andre Møller | Board of Directors | 0 companies |