| Revenue | NOK 126,1M | +25% |
| EBITDA | NOK 26,4M | -5% |
| Net profit | NOK -12,3M | -400% |
| Total assets | NOK 518,2M | +0% |
| Equity | NOK 25,5M | -33% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 44 991 | 41 237 | 55 640 | 100 938 | 126 053 |
| Staff expenses | −892 | −800 | −366 | −3 130 | −3 224 |
| EBITDA | 16 706 | 12 694 | 18 876 | 27 757 | 26 420 |
| Depreciation & amort. | −9 686 | −5 198 | −9 118 | −12 730 | −20 368 |
| EBIT | 7 020 | 7 496 | 9 757 | 15 027 | 6 052 |
| Net financials | −5 378 | −3 264 | −3 266 | −9 020 | −19 724 |
| Profit before tax | 1 642 | 4 232 | 6 491 | 6 006 | −13 672 |
| Tax | 196 | 1 403 | 1 428 | 1 895 | −1 325 |
| Net profit | 1 446 | 2 829 | 5 063 | 4 111 | −12 347 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 196 987 | 278 055 | 304 884 | 517 693 | 518 196 |
| Equity | 24 094 | 40 232 | 45 296 | 37 826 | 25 479 |
| Long-term debt | 140 958 | 141 519 | 151 494 | 2 039 | 714 |
| Short-term debt | 31 935 | 28 707 | 43 109 | 386 830 | 482 440 |
| Total debt | 172 893 | 170 225 | 194 602 | 388 869 | 483 153 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FJ Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
JE Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (3) | ||
| Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Florian Josef Raitner | Deputy Member | 0 companies |
| Jan Egill Topstad | Chief Executive Officer | 0 companies |
| Hans Marcus Moss | Chairman | 0 companies |
| Sigmund Landaas | Chairman | 0 companies |
| Rune Isachsen | Board of Directors | 0 companies |
| Sigmund Frode Løkensgard | Board of Directors | 0 companies |