| Revenue | NOK 195K | -1% |
| EBITDA | NOK 13K | -47% |
| Net profit | NOK 13K | -47% |
| Total assets | NOK 271K | -3% |
| Equity | NOK 182K | +8% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 744 | 669 | 652 | 697 | 682 | 786 | 693 | 731 | 725 | 739 | 620 | 481 | 364 | 288 | 242 | 196 | 195 |
| Staff expenses | −581 | −482 | −410 | −476 | −464 | −441 | −357 | −470 | −482 | −460 | −348 | −270 | −231 | −198 | −138 | −83 | −91 |
| EBITDA | 29 | 36 | 80 | 71 | 44 | 171 | 144 | 65 | 29 | 101 | 52 | 20 | 3 | −39 | 1 | 24 | 13 |
| Depreciation & amort. | −8 | −8 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −7 | −7 | −5 | −0 | −0 | −0 | −0 |
| EBIT | 20 | 28 | 73 | 71 | 44 | 171 | 144 | 65 | 29 | 100 | 45 | 13 | −3 | −39 | 1 | 24 | 13 |
| Net financials | 11 | 4 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 |
| Profit before tax | 31 | 32 | 75 | 74 | 46 | 173 | 145 | 67 | 31 | 102 | 47 | 15 | −1 | −39 | 2 | 24 | 13 |
| Tax | 9 | 9 | 21 | 21 | 13 | 48 | 39 | 18 | 8 | 24 | 11 | 3 | −0 | −0 | −0 | −0 | 0 |
| Net profit | 22 | 23 | 54 | 53 | 33 | 124 | 106 | 49 | 23 | 77 | 36 | 12 | −1 | −39 | 2 | 24 | 13 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 538 | 470 | 591 | 737 | 802 | 922 | 960 | 981 | 923 | 1 075 | 502 | 461 | 337 | 319 | 260 | 278 | 271 |
| Equity | 142 | 164 | 218 | 272 | 305 | 430 | 536 | 585 | 608 | 135 | 171 | 183 | 182 | 144 | 145 | 170 | 182 |
| Long-term debt | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 395 | 304 | 373 | 465 | 497 | 492 | 425 | 396 | 315 | 939 | 331 | 277 | 154 | 175 | 115 | 109 | 89 |
| Total debt | 396 | 306 | 373 | 465 | 497 | 492 | 425 | 396 | 315 | 939 | 331 | 278 | 154 | 175 | 115 | 109 | 89 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅI Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Åse Irene Leinan | Chief Executive Officer | 0 companies |
| Ivar Leinan | Chairman | 0 companies |