| Revenue | NOK 210K | +367% |
| EBITDA | NOK -1,5M | -835% |
| Net profit | NOK -1,2M | -110% |
| Total assets | NOK 30,9M | -8% |
| Equity | NOK 30,3M | -4% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 892 | 2 735 | 1 061 | 744 | 2 675 | 2 782 | 2 624 | 2 251 | 78 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 210 |
| Staff expenses | −692 | −754 | −1 | −2 | −639 | −626 | −712 | −630 | −5 | −3 | −4 | −4 | −4 | −4 | −5 | −6 | −2 |
| EBITDA | 999 | 1 792 | 740 | 671 | 1 959 | 1 691 | 1 204 | 1 197 | −4 | −20 | −87 | −672 | −42 | −35 | −47 | −157 | −1 468 |
| Depreciation & amort. | −0 | −0 | −4 | −4 | −4 | −5 | −40 | −40 | −40 | −40 | −35 | −0 | −0 | −0 | −0 | −0 | −110 |
| EBIT | 999 | 1 792 | 736 | 667 | 1 955 | 1 686 | 1 164 | 1 156 | −44 | −60 | −123 | −672 | −42 | −35 | −47 | −157 | −1 578 |
| Net financials | −157 | 99 | −7 | 75 | 21 | 165 | 118 | −151 | 107 | 3 131 | 106 | 1 807 | −208 | 1 114 | 9 563 | 12 337 | 357 |
| Profit before tax | 842 | 1 891 | 729 | 741 | 1 975 | 1 851 | 1 282 | 1 005 | 63 | 3 071 | −17 | 1 135 | −250 | 1 079 | 9 516 | 12 180 | −1 222 |
| Tax | 290 | 509 | 220 | 197 | 554 | 522 | 342 | 342 | −5 | −11 | 18 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 551 | 1 382 | 509 | 545 | 1 421 | 1 330 | 940 | 663 | 68 | 3 082 | −35 | 1 135 | −250 | 1 079 | 9 516 | 12 180 | −1 222 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 703 | 3 341 | 3 411 | 4 112 | 5 989 | 7 090 | 7 312 | 7 656 | 6 967 | 10 011 | 9 861 | 11 082 | 10 776 | 11 862 | 19 389 | 33 665 | 30 928 |
| Equity | 1 220 | 2 602 | 3 111 | 3 655 | 5 076 | 6 406 | 6 645 | 6 899 | 6 807 | 9 888 | 9 853 | 10 988 | 10 738 | 11 817 | 19 334 | 31 513 | 30 292 |
| Long-term debt | 0 | 2 | 1 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 125 | 625 |
| Short-term debt | 483 | 737 | 299 | 453 | 911 | 683 | 666 | 758 | 160 | 123 | 9 | 94 | 38 | 45 | 56 | 26 | 12 |
| Total debt | 483 | 739 | 300 | 456 | 913 | 684 | 666 | 758 | 160 | 123 | 9 | 94 | 38 | 45 | 56 | 2 151 | 637 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mari Haanæs | Board of Directors | 0 companies |
| Edvard Haanæs | Chairman | 0 companies |