| Revenue | NOK 1,1M | +9% |
| EBITDA | NOK 1,1M | +10% |
| Net profit | NOK 610K | +7% |
| Total assets | NOK 8,1M | -28% |
| Equity | NOK 1,3M | +88% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 828 | 986 | 1 084 | 1 033 | 1 129 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 828 | 835 | 930 | 998 | 1 096 |
| Depreciation & amort. | −597 | −597 | −597 | −112 | −112 |
| EBIT | 231 | 238 | 333 | 887 | 985 |
| Net financials | −284 | −263 | −450 | −154 | −202 |
| Profit before tax | −53 | −25 | −117 | 733 | 783 |
| Tax | −12 | −5 | −26 | 161 | 173 |
| Net profit | −41 | −19 | −92 | 571 | 610 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 11 338 | 10 969 | 10 450 | 11 300 | 8 149 |
| Equity | 123 | 123 | 123 | 694 | 1 304 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 680 |
| Short-term debt | 475 | 378 | 10 327 | 10 606 | 164 |
| Total debt | 11 215 | 10 846 | 10 327 | 10 606 | 6 844 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KK Deputy Member | Deputy Member | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Chairman | 2022 – 2024 | |
| Chairman | 2015 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Karine Kjelder Madsen | Deputy Member | 0 companies |
| Erik Falck Nordskar | Board of Directors | 0 companies |
| Gerd Ylva Göransson | Chairman | 0 companies |
| Eli Sævareid | Chairman | 0 companies |
| Celin Backer Roppen | Chairman | 0 companies |
| Jenny Hanna Elisabeth Rehn | Board of Directors | 0 companies |