| Revenue | NOK 43,6M | +11% |
| EBITDA | NOK 1,6M | +8% |
| Net profit | NOK 1,2M | +10% |
| Total assets | NOK 7,8M | -30% |
| Equity | NOK 110K | -88% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 30 492 | 32 600 | 33 473 | 39 140 | 43 580 |
| Staff expenses | −4 421 | −4 693 | −5 213 | −6 730 | −6 918 |
| EBITDA | 2 563 | 2 324 | 1 822 | 1 457 | 1 567 |
| Depreciation & amort. | −78 | −68 | −90 | −81 | −61 |
| EBIT | 2 485 | 2 257 | 1 732 | 1 376 | 1 507 |
| Net financials | 0 | −2 | −1 | −1 | 4 |
| Profit before tax | 2 486 | 2 254 | 1 731 | 1 375 | 1 511 |
| Tax | 547 | 497 | 382 | 303 | 332 |
| Net profit | 1 939 | 1 757 | 1 350 | 1 072 | 1 179 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 346 | 6 782 | 6 179 | 11 007 | 7 751 |
| Equity | 101 | 109 | 859 | 931 | 110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 244 | 6 673 | 5 320 | 10 076 | 7 641 |
| Total debt | 6 244 | 6 673 | 5 320 | 10 076 | 7 641 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IV Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
MK Deputy Member | Deputy Member | 2007 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Valle Tangen | Chief Executive Officer | 0 companies |
| Merete Kildahl | Deputy Member | 0 companies |
| Are Egeland | Chairman | 0 companies |