| Revenue | NOK 47,2M | +120% |
| EBITDA | NOK -4,1M | +48% |
| Net profit | NOK -4,3M | +46% |
| Total assets | NOK 18,5M | -5% |
| Equity | NOK 387K | -75% |
| Employees | 49 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 40 291 | 25 285 | 44 052 | 21 452 | 47 231 |
| Staff expenses | −17 599 | −9 965 | −16 745 | −12 818 | −21 915 |
| EBITDA | 727 | −3 522 | 2 709 | −7 886 | −4 117 |
| Depreciation & amort. | −16 | −22 | −42 | −53 | −78 |
| EBIT | 711 | −3 544 | 2 668 | −7 939 | −4 194 |
| Net financials | 161 | −99 | −135 | −11 | −232 |
| Profit before tax | 872 | −3 643 | 2 533 | −7 950 | −4 426 |
| Tax | 192 | −801 | 583 | −0 | −115 |
| Net profit | 680 | −2 841 | 1 950 | −7 950 | −4 311 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 128 | 16 308 | 17 284 | 19 377 | 18 469 |
| Equity | 7 862 | 5 021 | 6 971 | 1 546 | 387 |
| Long-term debt | 0 | 2 400 | 1 300 | 0 | 0 |
| Short-term debt | 13 266 | 8 887 | 9 013 | 17 832 | 18 081 |
| Total debt | 13 266 | 11 287 | 10 313 | 17 832 | 18 081 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
IL Chief Executive Officer | Chief Executive Officer | 2017 |
IL Chief Executive Officer | Chief Executive Officer | 2017 |
GN Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Irene Lien Nermo | Chief Executive Officer | 0 companies |
| Irene Lien | Chief Executive Officer | 0 companies |
| Guro Nordvik Rørvik | Deputy Member | 0 companies |
| Jan-Erik Rørvik | Chairman | 0 companies |