| Revenue | NOK 0 | — |
| EBITDA | NOK -889K | -164% |
| Net profit | NOK 1,6M | +50% |
| Total assets | NOK 17M | +2% |
| Equity | NOK 16,2M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −6 | −24 | −25 | −17 | −6 | −7 | −7 | −12 | −8 | −14 | −9 | −31 | −26 | −337 | −889 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −6 | −24 | −25 | −17 | −6 | −7 | −7 | −12 | −8 | −14 | −9 | −31 | −26 | −337 | −889 |
| Net financials | 2 | 1 | 934 | 916 | 493 | 168 | 414 | 1 016 | 1 234 | 12 116 | 1 529 | 2 144 | 2 070 | 1 047 | 1 429 | 2 527 |
| Profit before tax | 2 | −5 | 910 | 891 | 476 | 162 | 407 | 1 009 | 1 222 | 12 107 | 1 515 | 2 135 | 2 039 | 1 022 | 1 093 | 1 638 |
| Tax | −0 | −0 | 255 | 250 | 133 | 21 | 103 | 250 | 293 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 | −5 | 655 | 642 | 343 | 140 | 304 | 759 | 929 | 12 107 | 1 515 | 2 135 | 2 039 | 1 022 | 1 093 | 1 638 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 133 | 1 236 | 1 346 | 2 417 | 3 612 | 5 250 | 5 682 | 5 822 | 16 216 | 16 225 | 16 971 | 17 358 | 16 491 | 16 587 | 16 994 |
| Equity | 102 | 97 | 174 | 216 | 259 | 299 | 403 | 663 | 1 042 | 12 300 | 13 000 | 14 100 | 15 100 | 15 100 | 15 100 | 16 238 |
| Long-term debt | 0 | 0 | 0 | 0 | 506 | 2 141 | 2 134 | 2 488 | 2 520 | 2 491 | 1 766 | 1 161 | 632 | 454 | 380 | 252 |
| Short-term debt | 0 | 36 | 1 062 | 1 130 | 1 652 | 1 172 | 2 713 | 2 530 | 2 261 | 1 425 | 1 459 | 1 710 | 1 627 | 937 | 1 107 | 504 |
| Total debt | 0 | 36 | 1 062 | 1 130 | 2 159 | 3 313 | 4 847 | 5 019 | 4 781 | 3 916 | 3 225 | 2 871 | 2 258 | 1 391 | 1 487 | 756 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Gustav Johansen | Deputy Member | 0 companies |
| Fredrik Wilhelmsen Langseth | Chairman | 0 companies |
| Nikolai Grenness | Board of Directors | 0 companies |