| Revenue | NOK 13M | -8% |
| EBITDA | NOK 593K | -70% |
| Net profit | NOK 172K | -85% |
| Total assets | NOK 15,9M | -1% |
| Equity | NOK 11M | -7% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 280 | 7 149 | 7 063 | 6 956 | 7 633 | 7 958 | 8 878 | 9 732 | 10 610 | 12 372 | 12 072 | 9 454 | 10 195 | 10 919 | 11 736 | 12 045 | 14 087 | 12 988 |
| Staff expenses | −1 044 | −1 481 | −1 543 | −1 603 | −1 664 | −1 473 | −1 581 | −1 599 | −2 058 | −2 632 | −2 317 | −1 691 | −1 767 | −2 025 | −4 397 | −4 030 | −3 660 | −3 427 |
| EBITDA | 720 | 715 | 652 | 686 | 913 | 753 | 1 150 | 1 112 | 1 167 | 1 170 | 1 171 | 545 | 1 116 | 1 843 | 507 | −70 | 1 975 | 593 |
| Depreciation & amort. | −103 | −185 | −185 | −221 | −230 | −230 | −93 | −149 | −178 | −136 | −179 | −278 | −288 | −299 | −362 | −541 | −514 | −555 |
| EBIT | 618 | 530 | 467 | 464 | 684 | 523 | 1 056 | 963 | 989 | 1 034 | 992 | 267 | 828 | 1 544 | 145 | −611 | 1 461 | 38 |
| Net financials | −157 | −110 | −88 | −80 | 97 | 969 | 678 | 718 | 1 223 | 4 281 | 994 | −27 | 3 910 | 5 602 | −154 | 539 | −55 | 140 |
| Profit before tax | 461 | 420 | 379 | 385 | 780 | 1 493 | 1 734 | 1 681 | 2 212 | 5 315 | 1 986 | 240 | 4 737 | 7 147 | −8 | −72 | 1 406 | 178 |
| Tax | 159 | 124 | 99 | 97 | 175 | 143 | 279 | 251 | 246 | 245 | 232 | 65 | 165 | 327 | 6 | −0 | 280 | 7 |
| Net profit | 303 | 296 | 280 | 288 | 605 | 1 349 | 1 455 | 1 430 | 1 965 | 5 070 | 1 754 | 175 | 4 573 | 6 820 | −15 | −72 | 1 126 | 172 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 946 | 2 968 | 3 055 | 3 041 | 3 634 | 4 233 | 5 514 | 5 540 | 6 641 | 10 901 | 11 203 | 14 213 | 18 906 | 27 167 | 19 468 | 18 939 | 16 017 | 15 906 |
| Equity | 399 | 693 | 971 | 1 257 | 1 562 | 2 612 | 2 689 | 3 119 | 4 085 | 8 155 | 9 909 | 10 084 | 10 657 | 14 977 | 14 962 | 14 890 | 11 840 | 11 012 |
| Long-term debt | 1 681 | 0 | 0 | 0 | 0 | 702 | 431 | 740 | 532 | 15 | 5 | 3 127 | 3 044 | 7 898 | 2 857 | 2 429 | 2 204 | 1 707 |
| Short-term debt | 867 | 706 | 666 | 596 | 1 115 | 920 | 2 394 | 1 681 | 2 024 | 2 731 | 1 288 | 1 002 | 5 206 | 4 291 | 1 649 | 1 620 | 1 972 | 3 188 |
| Total debt | 2 547 | 2 275 | 2 084 | 1 784 | 2 071 | 1 621 | 2 825 | 2 421 | 2 556 | 2 746 | 1 293 | 4 129 | 8 250 | 12 190 | 4 506 | 4 049 | 4 176 | 4 894 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Deputy Member | Deputy Member | 2018 | — | — |
MV Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Venstøp Moen | Deputy Member | 0 companies |
| Marianne Venstøp Moen | Chief Executive Officer | 0 companies |
| Jostein Moen | Chairman | 0 companies |