| Revenue | NOK 15M | +5% |
| EBITDA | NOK 11,5M | -14% |
| Net profit | NOK 1,7M | -52% |
| Total assets | NOK 209,5M | +2% |
| Equity | NOK 29,1M | -5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 724 | 12 815 | 13 465 | 14 343 | 15 027 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 11 602 | 11 792 | 12 609 | 13 297 | 11 458 |
| Depreciation & amort. | −3 620 | −3 620 | −3 620 | −3 620 | −3 616 |
| EBIT | 7 981 | 8 172 | 8 989 | 9 677 | 7 842 |
| Net financials | −3 588 | −1 739 | −2 901 | −4 914 | −5 450 |
| Profit before tax | 4 393 | 6 433 | 6 088 | 4 762 | 2 392 |
| Tax | 1 124 | 1 573 | 1 498 | 1 205 | 676 |
| Net profit | 3 269 | 4 860 | 4 590 | 3 557 | 1 716 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 190 995 | 197 087 | 201 429 | 204 936 | 209 503 |
| Equity | 22 758 | 27 618 | 32 208 | 30 661 | 29 066 |
| Long-term debt | 167 674 | 167 492 | 167 282 | 167 047 | 166 789 |
| Short-term debt | 564 | 1 977 | 1 939 | 7 228 | 13 649 |
| Total debt | 168 237 | 169 469 | 169 221 | 174 275 | 180 437 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OK Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
AG Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Gro Hansen | Chief Executive Officer | 0 companies |
| Ole Kristian Johannessen | Chief Executive Officer | 0 companies |
| Tom Eide-Knudsen | Chairman | 0 companies |
| Iwan Eide Knudsen | Board of Directors | 0 companies |