| Revenue | NOK 0 | — |
| EBITDA | NOK -62K | +60% |
| Net profit | NOK 1,7M | +404% |
| Total assets | NOK 3,6M | +36% |
| Equity | NOK 2,2M | +338% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 495 | 11 625 | 13 137 | 6 470 | 5 146 | 349 | 0 | 0 | 0 | 0 | 600 | 0 |
| Staff expenses | −1 093 | −828 | −21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −673 | 2 519 | 2 696 | 652 | 194 | 143 | −298 | −72 | −168 | −131 | −153 | −62 |
| Depreciation & amort. | −2 | −92 | −56 | −56 | −56 | −55 | −25 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −674 | 2 427 | 2 640 | 596 | 138 | 88 | −323 | −72 | −168 | −131 | −153 | −62 |
| Net financials | −56 | −303 | 2 013 | 1 075 | −288 | −655 | −73 | −68 | −57 | −711 | −403 | 1 748 |
| Profit before tax | −731 | 2 124 | 4 653 | 1 671 | −150 | −567 | −396 | −140 | −225 | −842 | −556 | 1 687 |
| Tax | −0 | 355 | 1 254 | 83 | −40 | −20 | −46 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −731 | 1 769 | 3 399 | 1 587 | −110 | −546 | −350 | −140 | −225 | −842 | −556 | 1 687 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 210 | 8 581 | 14 414 | 10 136 | 8 407 | 5 010 | 4 277 | 4 300 | 4 276 | 3 613 | 2 679 | 3 647 |
| Equity | −489 | 1 281 | 1 680 | 3 267 | 3 158 | 2 611 | 2 261 | 2 121 | 1 896 | 1 054 | 498 | 2 185 |
| Long-term debt | 0 | 0 | 3 207 | 1 411 | 1 282 | 1 197 | 1 003 | 877 | 784 | 647 | 0 | 0 |
| Short-term debt | 2 699 | 4 146 | 9 527 | 5 458 | 3 968 | 1 201 | 1 013 | 1 302 | 1 596 | 1 912 | 2 181 | 1 462 |
| Total debt | 2 699 | 7 301 | 12 734 | 6 869 | 5 249 | 2 399 | 2 016 | 2 179 | 2 380 | 2 559 | 2 181 | 1 462 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Oddvar Bjortjønnli | Board of Directors | 0 companies |
| Roy Henriksen | Chairman | 0 companies |
| Espen Søndeland Henriksen | Board of Directors | 0 companies |