| Revenue | NOK 69,2M | +129% |
| EBITDA | NOK 190K | +122% |
| Net profit | NOK -1,4M | -96% |
| Total assets | NOK 14,6M | +419% |
| Equity | NOK 704K | -8% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 31 548 | 38 233 | 37 303 | 30 275 | 69 204 |
| Staff expenses | −3 043 | −3 274 | −3 125 | −3 498 | −14 489 |
| EBITDA | 390 | 99 | 422 | −872 | 190 |
| Depreciation & amort. | −88 | −91 | −86 | −6 | −1 917 |
| EBIT | 302 | 8 | 335 | −878 | −1 728 |
| Net financials | −6 | −6 | −5 | −16 | −35 |
| Profit before tax | 295 | 2 | 330 | −894 | −1 762 |
| Tax | 65 | 2 | 73 | −194 | −387 |
| Net profit | 230 | 0 | 258 | −700 | −1 375 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 196 | 3 217 | 3 332 | 2 814 | 14 599 |
| Equity | 768 | 763 | 756 | 762 | 704 |
| Long-term debt | 300 | 300 | 0 | 0 | 8 856 |
| Short-term debt | 2 128 | 2 154 | 2 576 | 2 052 | 5 039 |
| Total debt | 2 428 | 2 454 | 2 576 | 2 052 | 13 895 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
RA Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ronny Andre Myhre | Chief Executive Officer | 0 companies |
| Tom Erland Borgersen | Chief Executive Officer | 0 companies |