| Revenue | NOK 0 | — |
| EBITDA | NOK -16K | +21% |
| Net profit | NOK -56K | -247% |
| Total assets | NOK 88K | -66% |
| Equity | NOK -536K | -44% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 426 | 1 092 | 28 743 | 7 385 | 252 | 2 122 | 126 | 130 | 1 234 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −99 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 726 | 0 | 5 845 | 5 856 | −197 | 1 887 | −71 | −9 | 1 103 | −56 | −28 | −464 | −21 | −16 |
| Depreciation & amort. | −80 | −80 | −112 | −98 | −61 | −73 | −66 | −67 | −17 | −0 | −50 | −0 | −0 | −0 |
| EBIT | 3 646 | −80 | 5 733 | 5 757 | −257 | 1 814 | −137 | −76 | 1 087 | −56 | −78 | −464 | −21 | −16 |
| Net financials | −366 | −526 | −1 557 | −634 | −196 | −147 | −39 | −89 | −78 | 42 | 20 | 0 | 0 | −56 |
| Profit before tax | 3 280 | −607 | 4 176 | 5 123 | −453 | 1 667 | −177 | −165 | 1 008 | −14 | −58 | −464 | −21 | −72 |
| Tax | 864 | 828 | 680 | 1 444 | −127 | 415 | −48 | −112 | 212 | −35 | −33 | −7 | −5 | −16 |
| Net profit | 2 416 | −3 878 | 3 496 | 3 678 | −327 | 1 252 | −129 | −53 | 796 | 22 | −25 | −457 | −16 | −56 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 088 | 16 944 | 16 347 | 10 250 | 10 179 | 8 954 | 4 091 | 3 709 | 2 178 | 2 008 | 1 215 | 283 | 262 | 88 |
| Equity | 2 421 | −1 457 | 1 637 | 5 315 | 4 682 | 804 | 102 | 258 | 1 054 | 510 | 100 | −356 | −373 | −536 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 608 | 2 678 | 3 116 | 2 845 | 958 | 743 | 432 | 346 | 277 | 0 |
| Short-term debt | 1 499 | 1 868 | 6 699 | 81 | 890 | 5 472 | 874 | 606 | 166 | 755 | 682 | 294 | 358 | 624 |
| Total debt | 9 667 | 18 401 | 14 710 | 4 935 | 5 497 | 8 150 | 3 990 | 3 451 | 1 124 | 1 498 | 1 115 | 639 | 635 | 624 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VARI AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Clemetsen | Chairman | 0 companies |