| Revenue | NOK 7,2M | -16% |
| EBITDA | NOK 3,8M | -13% |
| Net profit | NOK 1,2M | -10% |
| Total assets | NOK 19,7M | +3% |
| Equity | NOK 12,6M | +11% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 1 258 | 1 907 | 2 422 | 513 | 1 040 | 1 701 | 2 480 | 2 763 | 3 043 | 4 740 | 5 383 | 6 321 | 6 367 | 8 543 | 8 587 | 7 231 |
| Staff expenses | −0 | −302 | −1 109 | −1 225 | −193 | −491 | −547 | −2 041 | −736 | −791 | −2 233 | −705 | −1 411 | −1 343 | −1 190 | −1 793 | −814 |
| EBITDA | 90 | 224 | 64 | 78 | −515 | −515 | −237 | −1 562 | 46 | 1 138 | 737 | 3 348 | 3 010 | 3 569 | 4 568 | 4 297 | 3 752 |
| Depreciation & amort. | −0 | −0 | −0 | −4 | −38 | −269 | −1 239 | −1 732 | −2 965 | −597 | −2 446 | −2 286 | −2 643 | −2 766 | −2 855 | −2 898 | −2 412 |
| EBIT | 90 | 224 | 64 | 74 | −553 | −784 | −1 476 | −3 295 | −2 919 | 541 | −1 709 | 1 063 | 367 | 803 | 1 712 | 1 398 | 1 340 |
| Net financials | 0 | 1 | 1 | −2 | −2 | −10 | −188 | −266 | −65 | 14 | −70 | −63 | 287 | −99 | 71 | 123 | 37 |
| Profit before tax | 91 | 225 | 65 | 72 | −555 | −794 | −1 664 | −3 561 | −2 984 | 555 | −1 779 | 999 | 654 | 704 | 1 783 | 1 521 | 1 376 |
| Tax | 23 | 63 | 10 | 20 | −158 | −218 | −472 | −869 | −914 | 178 | −365 | 120 | 7 | 16 | 259 | 192 | 176 |
| Net profit | 67 | 162 | 55 | 52 | −397 | −576 | −1 192 | −2 692 | −2 069 | 377 | −1 414 | 879 | 647 | 688 | 1 524 | 1 329 | 1 200 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 193 | 2 024 | 1 924 | 3 140 | 4 589 | 11 780 | 15 189 | 20 372 | 17 745 | 19 853 | 20 788 | 20 934 | 22 777 | 20 942 | 20 072 | 19 180 | 19 662 |
| Equity | 169 | 337 | 803 | 854 | 457 | 4 581 | 3 389 | 697 | 5 280 | 6 257 | 5 265 | 7 199 | 7 846 | 8 534 | 10 059 | 11 388 | 12 588 |
| Long-term debt | 0 | 0 | 0 | 13 | 0 | 1 500 | 3 690 | 5 542 | 600 | 400 | 400 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 1 687 | 1 121 | 2 273 | 4 131 | 5 698 | 8 111 | 14 132 | 11 865 | 13 196 | 15 123 | 13 734 | 14 931 | 12 408 | 10 013 | 7 792 | 7 073 |
| Total debt | 23 | 1 687 | 1 121 | 2 286 | 4 131 | 7 198 | 11 801 | 19 675 | 12 465 | 13 596 | 15 523 | 13 734 | 14 931 | 12 408 | 10 013 | 7 792 | 7 073 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Add Venture As | Company | 84.1% | 84.1% | 2024 |
Glenne Invest As | Company | 2.8% | 2.8% | 2024 |
| Individual | 2.4% | 2.4% | 2024 | |
| Individual | 2.4% | 2.4% | 2024 | |
| Individual | 2.4% | 2.4% | 2024 | |
| Individual | 2.3% | 2.3% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.4% | 1.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Thorstensen | Board of Directors | 0 companies |
| Anne Dalager Dyrli | Chairman | 0 companies |
| Rita Glenne | Board of Directors | 0 companies |