| Revenue | NOK 5M | +13% |
| EBITDA | NOK 4,4M | +15% |
| Net profit | NOK -2,3M | -4% |
| Total assets | NOK 143,7M | +5% |
| Equity | NOK 17,3M | +5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 443 | 3 511 | 3 873 | 4 376 | 4 966 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 968 | 2 851 | 3 248 | 3 801 | 4 377 |
| Depreciation & amort. | −1 686 | −1 686 | −1 686 | −1 914 | −1 944 |
| EBIT | 1 282 | 1 165 | 1 562 | 1 887 | 2 433 |
| Net financials | −2 460 | −2 277 | −3 219 | −4 719 | −5 365 |
| Profit before tax | −1 178 | −1 111 | −1 656 | −2 832 | −2 932 |
| Tax | −259 | −244 | −364 | −623 | −645 |
| Net profit | −919 | −867 | −1 292 | −2 209 | −2 287 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 141 600 | 125 787 | 130 576 | 136 678 | 143 730 |
| Equity | 13 703 | 14 766 | 15 676 | 16 602 | 17 350 |
| Long-term debt | 113 696 | 110 882 | 114 442 | 119 808 | 126 179 |
| Short-term debt | 14 201 | 140 | 458 | 268 | 201 |
| Total debt | 127 897 | 111 021 | 114 900 | 120 076 | 126 380 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HE Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2013 | |
| Board of Directors | 2013 | |
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Eide Knudsen | Deputy Member | 0 companies |
| Tom Eide-Knudsen | Chairman | 0 companies |
| Iwan Eide Knudsen | Board of Directors | 0 companies |
| Ole Kristian Johannessen | Chairman | 0 companies |