| Revenue | NOK 240K | -46% |
| EBITDA | NOK 84K | -69% |
| Net profit | NOK -24K | -126% |
| Total assets | NOK 17,4M | +0% |
| Equity | NOK 17,4M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 200 | 200 | 400 | 444 | 240 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 94 | 112 | 306 | 272 | 84 |
| Depreciation & amort. | −0 | −10 | −16 | −65 | −55 |
| EBIT | 94 | 101 | 290 | 207 | 29 |
| Net financials | 0 | 0 | 0 | −91 | −59 |
| Profit before tax | 94 | 101 | 290 | 116 | −30 |
| Tax | 21 | 23 | 64 | 26 | −6 |
| Net profit | 73 | 79 | 227 | 91 | −24 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 109 | 17 271 | 17 520 | 17 509 | 17 442 |
| Equity | 17 050 | 17 128 | 17 355 | 17 446 | 17 422 |
| Long-term debt | 0 | 0 | 0 | 6 | 0 |
| Short-term debt | 60 | 143 | 165 | 58 | 20 |
| Total debt | 60 | 143 | 165 | 63 | 20 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FS Deputy Member | Deputy Member | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nguyen, Bich Phuong | Company | 99% | 99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Sekkingstad | Deputy Member | 0 companies |
| Freddie Morgan Fredriksen | Chairman | 0 companies |