| Revenue | NOK 23K | -20% |
| EBITDA | NOK -46K | +19% |
| Net profit | NOK 260K | +86% |
| Total assets | NOK 13,8M | -5% |
| Equity | NOK 13,8M | -5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 34 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 20 | 29 | 29 | 23 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −1 | −1 | −1 | −1 |
| EBITDA | 0 | −16 | −91 | −60 | −54 | −61 | −20 | −21 | −19 | −25 | −34 | −38 | −779 | −27 | −84 | −40 | −56 | −46 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −6 | −4 | −4 | −14 |
| EBIT | 0 | −16 | −91 | −60 | −54 | −61 | −20 | −21 | −19 | −25 | −34 | −38 | −779 | −34 | −90 | −44 | −60 | −60 |
| Net financials | 0 | 1 254 | 291 | 189 | 269 | 1 649 | 4 390 | 375 | 3 137 | 3 765 | 25 | 401 | −2 605 | 6 537 | 496 | −1 860 | 199 | 376 |
| Profit before tax | 0 | 1 238 | 200 | 128 | 215 | 1 588 | 4 369 | 354 | 3 119 | 3 740 | −10 | 363 | −3 384 | 6 503 | 407 | −1 904 | 139 | 316 |
| Tax | −0 | 75 | 56 | 36 | 60 | 9 | 24 | 30 | 12 | 5 | −2 | −4 | −166 | −4 | 177 | −0 | −0 | 57 |
| Net profit | 0 | 1 163 | 143 | 92 | 155 | 1 578 | 4 345 | 324 | 3 107 | 3 734 | −7 | 368 | −3 218 | 6 507 | 230 | −1 904 | 139 | 260 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 333 | 6 485 | 5 534 | 4 771 | 5 246 | 8 600 | 8 921 | 10 060 | 13 718 | 13 695 | 14 005 | 10 787 | 17 052 | 16 285 | 14 394 | 14 518 | 13 838 |
| Equity | — | 6 224 | 5 367 | 3 459 | 3 614 | 5 192 | 8 537 | 8 861 | 9 968 | 13 702 | 13 695 | 14 063 | 10 545 | 17 051 | 16 281 | 14 377 | 14 516 | 13 776 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 110 | 1 118 | 2 074 | 1 157 | 45 | 63 | 60 | 92 | 16 | −0 | −58 | 242 | 1 | 4 | 17 | 2 | 62 |
| Total debt | 0 | 110 | 1 118 | 2 074 | 1 157 | 54 | 63 | 60 | 92 | 16 | −0 | −58 | 242 | 1 | 4 | 17 | 2 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.6% | 9.6% | 2022 | |
| Individual | 9.6% | 9.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Bård Nytvedt | Deputy Member | 0 companies |
| Lars Mjerskaug | Chairman | 0 companies |