| Revenue | NOK 469,9M | +10% |
| EBITDA | NOK 17,5M | -5% |
| Net profit | NOK 14,2M | -2% |
| Total assets | NOK 214,4M | -3% |
| Equity | NOK 103,6M | +10% |
| Employees | 117 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 91 178 | 86 017 | 124 550 | 102 998 | 121 372 | 154 280 | 189 610 | 200 783 | 209 819 | 254 422 | 369 600 | 271 293 | 287 934 | 355 837 | 428 078 | 469 857 |
| Staff expenses | −35 123 | −34 018 | −33 949 | −33 583 | −36 459 | −41 221 | −44 680 | −49 764 | −54 351 | −75 614 | −88 315 | −81 955 | −88 214 | −91 541 | −102 253 | −117 857 |
| EBITDA | −1 419 | 45 | 6 293 | 3 195 | 7 223 | 16 627 | 21 923 | 17 014 | 3 666 | 6 394 | 28 310 | 21 876 | 21 000 | 19 174 | 18 380 | 17 501 |
| Depreciation & amort. | −1 072 | −919 | −781 | −680 | −420 | −484 | −715 | −874 | −1 003 | −1 546 | −1 888 | −2 283 | −2 822 | −2 415 | −2 270 | −2 485 |
| EBIT | −2 491 | −874 | 5 512 | 2 515 | 6 803 | 16 143 | 21 208 | 16 140 | 2 663 | 4 848 | 26 422 | 19 593 | 18 178 | 16 759 | 16 110 | 15 016 |
| Net financials | −622 | −13 | −816 | −383 | −310 | 420 | 1 921 | −354 | 371 | −234 | 670 | 628 | −2 800 | 292 | 2 720 | 3 174 |
| Profit before tax | −3 113 | −887 | 4 696 | 2 132 | 6 493 | 16 563 | 23 129 | 15 786 | 3 034 | 4 614 | 27 092 | 20 221 | 15 378 | 17 051 | 18 830 | 18 190 |
| Tax | −877 | −420 | 1 295 | 515 | 1 844 | 4 504 | 6 293 | 4 071 | 567 | 870 | 5 983 | 4 465 | 3 238 | 3 739 | 4 362 | 3 994 |
| Net profit | −2 236 | −467 | 3 401 | 1 617 | 4 649 | 12 059 | 16 836 | 11 715 | 2 467 | 3 744 | 21 109 | 15 756 | 12 140 | 13 312 | 14 468 | 14 196 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 833 | 38 563 | 43 517 | 46 556 | 49 872 | 62 633 | 67 580 | 80 562 | 84 117 | 106 519 | 142 927 | 129 549 | 148 857 | 190 121 | 221 684 | 214 444 |
| Equity | 7 943 | 7 475 | 10 876 | 12 493 | 17 142 | 21 201 | 29 672 | 38 387 | 38 853 | 44 099 | 57 208 | 67 964 | 75 105 | 83 416 | 94 383 | 103 579 |
| Long-term debt | 14 383 | 13 636 | 12 668 | 11 920 | 7 867 | 6 165 | 5 418 | 4 670 | 4 162 | 4 176 | 6 625 | 5 206 | 7 577 | 10 115 | 5 300 | 5 353 |
| Short-term debt | 15 715 | 16 605 | 19 561 | 21 849 | 24 751 | 35 267 | 32 490 | 37 505 | 41 102 | 58 244 | 79 094 | 56 379 | 66 175 | 96 590 | 122 001 | 105 512 |
| Total debt | 30 098 | 30 241 | 32 229 | 33 769 | 32 618 | 41 432 | 37 908 | 42 175 | 45 264 | 62 420 | 85 719 | 61 585 | 73 752 | 106 705 | 127 301 | 110 865 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
DS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Storvik-Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Kjartan Vik | Chief Executive Officer | 0 companies |
| Dag Sverre Sæsbøe | Chief Executive Officer | 0 companies |
| Nils Sande | Chairman | 0 companies |
| Nils Egil Sande | Board of Directors | 0 companies |