| Revenue | NOK 3,3M | +49% |
| EBITDA | NOK 2,7M | +94% |
| Net profit | NOK 865K | +215% |
| Total assets | NOK 13,4M | -13% |
| Equity | NOK 277K | -33% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 075 | 2 108 | 2 369 | 2 206 | 3 276 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 045 | 2 108 | 690 | 1 399 | 2 721 |
| Depreciation & amort. | −451 | −451 | −451 | −567 | −704 |
| EBIT | 1 593 | 1 657 | 239 | 833 | 2 016 |
| Net financials | −191 | −169 | −225 | −516 | −808 |
| Profit before tax | 1 402 | 1 488 | 14 | 316 | 1 209 |
| Tax | 308 | 327 | 53 | −0 | 343 |
| Net profit | 1 093 | 1 161 | −39 | 275 | 865 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 293 | 23 409 | 12 192 | 15 482 | 13 407 |
| Equity | 4 524 | 4 470 | 136 | 411 | 277 |
| Long-term debt | 9 383 | 8 993 | 8 472 | 14 658 | 11 508 |
| Short-term debt | 8 386 | 9 946 | 3 584 | 413 | 1 623 |
| Total debt | 17 770 | 18 939 | 12 056 | 15 071 | 13 131 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OH Deputy Member | Deputy Member | 2022 |
CH Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
AK Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2017 – 2022 | |
| Chairman | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Knut Ragnar Brynildsen | Chief Executive Officer | 0 companies |
| Oxana Hansen | Deputy Member | 0 companies |
| Cato Hansen | Chief Executive Officer | 0 companies |
| Lars Arild Olsen | Board of Directors | 0 companies |
| Anders Brynildsen | Chairman | 0 companies |