| Revenue | NOK 0 | — |
| EBITDA | NOK -35K | -35% |
| Net profit | NOK 25,8M | +31% |
| Total assets | NOK 42,1M | -11% |
| Equity | NOK 15,5M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −41 | −25 | −21 | −22 | −32 | −24 | −36 | −17 | −26 | −18 | −22 | −23 | −23 | −26 | −35 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −41 | −25 | −21 | −22 | −32 | −24 | −36 | −17 | −26 | −18 | −22 | −23 | −23 | −26 | −35 |
| Net financials | 6 | 2 | 2 | 3 | 2 932 | 1 115 | 1 536 | 1 283 | 5 461 | 3 683 | 5 883 | 8 618 | 15 945 | 19 723 | 25 832 |
| Profit before tax | −35 | −23 | −19 | −19 | 2 900 | 1 091 | 1 500 | 1 266 | 5 435 | 3 665 | 5 861 | 8 595 | 15 922 | 19 697 | 25 797 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −28 | −6 | −9 |
| Net profit | −35 | −23 | −19 | −19 | 2 900 | 1 091 | 1 500 | 1 266 | 5 435 | 3 665 | 5 861 | 8 595 | 15 950 | 19 703 | 25 806 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 850 | 14 827 | 14 807 | 14 788 | 17 708 | 13 779 | 15 293 | 16 017 | 20 267 | 19 950 | 22 834 | 24 452 | 31 425 | 47 270 | 42 110 |
| Equity | — | — | — | 14 783 | 12 683 | 13 775 | 15 275 | 14 591 | 16 027 | 16 692 | 15 553 | 15 148 | 22 098 | 15 916 | 15 489 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 5 | 5 024 | 5 | 18 | 1 426 | 4 241 | 3 259 | 7 281 | 9 304 | 9 327 | 31 354 | 26 621 |
| Total debt | 5 | 5 | 5 | 5 | 5 024 | 5 | 18 | 1 426 | 4 241 | 3 259 | 7 281 | 9 304 | 9 327 | 31 354 | 26 621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nti Group Aps | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Halvor Jostein Jensen | Chief Executive Officer | 0 companies |
| David Stephen Brice | Chairman | 0 companies |
| Jesper Hilarius Kalko | Board of Directors | 0 companies |
| Steen Alexander | Board of Directors | 0 companies |