| Revenue | NOK 16,7M | -5% |
| EBITDA | NOK 13,8M | -4% |
| Net profit | NOK 58K | -14% |
| Total assets | NOK 351,6M | +43% |
| Equity | NOK 1,7M | +3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 969 | 11 430 | 11 238 | 17 560 | 16 736 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 9 544 | 5 001 | 8 649 | 14 372 | 13 775 |
| Depreciation & amort. | −3 717 | −3 743 | −4 085 | −6 021 | −6 197 |
| EBIT | 5 827 | 1 258 | 4 564 | 8 351 | 7 578 |
| Net financials | −5 769 | −1 245 | −4 517 | −8 264 | −7 503 |
| Profit before tax | 59 | 13 | 47 | 87 | 74 |
| Tax | 13 | 3 | 10 | 19 | 16 |
| Net profit | 46 | 10 | 37 | 68 | 58 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 154 495 | 164 028 | 244 444 | 245 443 | 351 564 |
| Equity | 813 | 823 | 1 610 | 1 678 | 1 736 |
| Long-term debt | 152 931 | 154 189 | 233 122 | 241 749 | 329 133 |
| Short-term debt | 751 | 9 016 | 9 711 | 2 016 | 20 695 |
| Total debt | 153 682 | 163 205 | 242 834 | 243 765 | 349 828 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Contact Person | Contact Person | 2022 |
| Former (1) | ||
SI Contact Person | Contact Person | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |