| Revenue | NOK 502K | +22% |
| EBITDA | NOK -75K | -140% |
| Net profit | NOK -509K | -152% |
| Total assets | NOK 5,4M | -9% |
| Equity | NOK -257K | -202% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 638 | 0 | 0 | 0 | 300 | 210 | 594 | 2 792 | 391 | 448 | 619 | 410 | 502 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 495 | −10 | −12 | −6 | 183 | 75 | 268 | 2 600 | 98 | −4 | 65 | 188 | −75 |
| Depreciation & amort. | −65 | −65 | −65 | −65 | −92 | −98 | −308 | −118 | −118 | −115 | −156 | −166 | −168 |
| EBIT | 430 | −75 | −78 | −72 | 91 | −23 | −40 | 2 482 | −20 | −119 | −91 | 22 | −242 |
| Net financials | 0 | −3 | 0 | −0 | −0 | −3 | −358 | −264 | −171 | −152 | −214 | −281 | −410 |
| Profit before tax | 430 | −78 | −78 | −72 | 91 | −26 | −398 | 2 218 | −192 | −271 | −305 | −259 | −652 |
| Tax | 120 | 99 | −22 | −20 | 25 | −3 | −106 | 76 | −93 | −103 | −135 | −57 | −143 |
| Net profit | 310 | −178 | −56 | −52 | 65 | −22 | −292 | 2 142 | −99 | −168 | −170 | −202 | −509 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 767 | 1 726 | 1 670 | 1 625 | 2 288 | 2 419 | 7 803 | 5 161 | 5 167 | 5 111 | 5 663 | 5 983 | 5 436 |
| Equity | 563 | 385 | 330 | 278 | 343 | 309 | 668 | 1 388 | 954 | 625 | 454 | 252 | −257 |
| Long-term debt | 1 085 | 1 222 | 1 222 | 1 222 | 1 912 | 1 652 | 6 511 | 2 204 | 3 239 | 2 923 | 3 897 | 3 739 | 4 970 |
| Short-term debt | 119 | 119 | 119 | 125 | 33 | 459 | 625 | 1 570 | 974 | 1 564 | 1 312 | 1 992 | 723 |
| Total debt | 1 204 | 1 341 | 1 341 | 1 347 | 1 945 | 2 111 | 7 135 | 3 773 | 4 213 | 4 487 | 5 208 | 5 731 | 5 693 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Svein Morten Fagerheim | Board of Directors | 0 companies |
| Daniel Høgseth | Chairman | 0 companies |