| Revenue | NOK 23,8M | -15% |
| EBITDA | NOK 3,6M | -5% |
| Net profit | NOK 2,7M | -4% |
| Total assets | NOK 6,2M | -13% |
| Equity | NOK 343K | +586% |
| Employees | 30 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 256 | 16 366 | 19 593 | 14 313 | 17 875 | 28 869 | 27 997 | 23 842 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −356 | −5 183 | −6 307 | −5 150 | −6 367 | −7 384 | −7 723 | −7 307 |
| EBITDA | −17 | −21 | −23 | −155 | −13 | −5 | −6 | −7 | −6 | 96 | 2 219 | 2 781 | 1 404 | 2 199 | 7 143 | 3 815 | 3 619 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −26 | −91 | −118 | −134 | −169 | −197 | −161 |
| EBIT | −17 | −21 | −23 | −155 | −13 | −5 | −6 | −7 | −6 | 96 | 2 194 | 2 690 | 1 286 | 2 065 | 6 974 | 3 618 | 3 459 |
| Net financials | −68 | −35 | −38 | −21 | 0 | 0 | −9 | −10 | −0 | 0 | −2 | −2 | −6 | −1 | −1 | −13 | −10 |
| Profit before tax | −85 | −56 | −61 | −175 | −13 | −5 | −15 | −17 | −6 | 96 | 2 192 | 2 688 | 1 280 | 2 064 | 6 973 | 3 605 | 3 448 |
| Tax | −22 | −18 | −17 | −48 | −4 | 3 | −4 | 4 | 3 | 26 | 509 | 597 | 287 | 460 | 1 529 | 803 | 762 |
| Net profit | −63 | −39 | −44 | −127 | −9 | −7 | −11 | −21 | −9 | 69 | 1 683 | 2 091 | 993 | 1 604 | 5 444 | 2 801 | 2 687 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 324 | 1 305 | 1 322 | 122 | 126 | 120 | 118 | 112 | 107 | 1 559 | 4 983 | 6 038 | 4 544 | 6 477 | 6 798 | 7 130 | 6 181 |
| Equity | 42 | 4 | −40 | −167 | −177 | −184 | −195 | −216 | −225 | −156 | 100 | 1 191 | 2 184 | 3 788 | 51 | 50 | 343 |
| Long-term debt | 1 281 | 1 291 | 1 359 | 290 | 290 | 305 | 314 | 328 | 330 | 342 | 5 | 7 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 10 | 3 | 0 | 13 | 0 | 0 | 0 | 2 | 1 373 | 4 878 | 4 840 | 2 360 | 2 689 | 6 747 | 7 080 | 5 839 |
| Total debt | 1 282 | 1 302 | 1 363 | 290 | 303 | 305 | 314 | 328 | 332 | 1 715 | 4 883 | 4 847 | 2 360 | 2 689 | 6 747 | 7 080 | 5 839 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MB-HOLDING AS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Armand Stub | Board of Directors | 0 companies |
| Knut Hungnes | Chairman | 0 companies |