| Revenue | NOK 648K | +0% |
| EBITDA | NOK 301K | +18% |
| Net profit | NOK -332K | +0% |
| Total assets | NOK 5,4M | +0% |
| Equity | NOK 316K | -6% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 683 | 576 | 0 | 540 | 700 | 750 | 750 | 750 | 830 | 803 | 648 | 648 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 348 | 328 | −147 | 359 | 449 | 552 | 540 | 534 | 497 | 275 | 256 | 301 |
| Depreciation & amort. | −124 | −975 | −124 | −494 | −518 | −519 | −519 | −519 | −396 | −414 | −414 | −414 |
| EBIT | 224 | −648 | −271 | −136 | −69 | 33 | 21 | 15 | 101 | −139 | −159 | −113 |
| Net financials | −228 | −206 | 2 | −185 | −166 | −155 | −173 | −128 | −91 | −154 | −267 | −312 |
| Profit before tax | −5 | −854 | −269 | −321 | −235 | −123 | −152 | −113 | 10 | −293 | −426 | −426 |
| Tax | −14 | −230 | −87 | −86 | −59 | −28 | −33 | −25 | 2 | −65 | −94 | −94 |
| Net profit | 9 | −623 | −182 | −235 | −176 | −95 | −118 | −88 | 8 | −229 | −332 | −332 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 972 | 7 103 | 8 720 | 8 029 | 7 383 | 6 821 | 6 387 | 6 082 | 5 766 | 5 537 | 5 365 | 5 382 |
| Equity | 1 786 | 1 163 | 1 307 | 1 187 | 1 011 | 917 | 798 | 710 | 718 | 536 | 336 | 316 |
| Long-term debt | 8 017 | 5 917 | 7 222 | 6 728 | 6 362 | 5 863 | 5 551 | 5 322 | 5 000 | 5 000 | 5 000 | 5 000 |
| Short-term debt | 169 | 23 | 191 | 114 | 9 | 41 | 38 | 51 | 48 | 1 | 28 | 65 |
| Total debt | 8 186 | 5 940 | 7 413 | 6 842 | 6 371 | 5 904 | 5 588 | 5 372 | 5 048 | 5 001 | 5 028 | 5 065 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zeiner Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anthon Lauritz Zeiner | Chief Executive Officer | 0 companies |
| Morten Steenstrup | Board of Directors | 0 companies |
| Inger Britt Rolfsen Zeiner | Board of Directors | 0 companies |
| Johan Lauritz Zeiner | Chairman | 0 companies |