| Revenue | NOK 1,8M | +16% |
| EBITDA | NOK 849K | -1% |
| Net profit | NOK -204K | -39% |
| Total assets | NOK 10,7M | -4% |
| Equity | NOK 173K | -54% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 360 | 400 | 155 | 301 | 304 | 357 | 961 | 0 | 3 | 0 | 1 378 | 817 | 1 034 | 1 108 | 1 226 | 1 550 | 1 791 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −29 | −30 | −61 |
| EBITDA | 0 | 346 | −490 | 74 | 249 | 257 | 223 | 873 | −38 | −9 | −62 | 1 419 | 444 | 550 | 592 | 613 | 856 | 849 |
| Depreciation & amort. | −0 | −96 | −96 | −100 | −105 | −105 | −105 | −0 | −0 | −0 | −0 | −0 | −179 | −430 | −432 | −432 | −485 | −439 |
| EBIT | 0 | 251 | −586 | −27 | 144 | 153 | 118 | 873 | −38 | −9 | −62 | 1 419 | 265 | 120 | 159 | 181 | 371 | 410 |
| Net financials | 0 | −727 | −597 | −103 | −269 | −163 | −145 | −117 | −21 | −16 | −11 | −145 | −259 | −213 | −182 | −238 | −559 | −671 |
| Profit before tax | 0 | −476 | −1 183 | −129 | −125 | −10 | −27 | 756 | −59 | −25 | −73 | 1 274 | 6 | −93 | −23 | −57 | −188 | −262 |
| Tax | −0 | 4 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 190 | 1 | −21 | −5 | −13 | −41 | −58 |
| Net profit | 0 | −480 | −1 178 | −129 | −125 | −10 | −27 | 756 | −59 | −25 | −73 | 1 084 | 5 | −73 | −18 | −45 | −146 | −204 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 087 | 2 979 | 3 294 | 3 072 | 2 923 | 3 069 | 440 | 268 | 243 | 245 | 3 949 | 8 863 | 8 400 | 8 093 | 7 768 | 11 099 | 10 687 |
| Equity | — | 21 | −737 | −866 | −992 | −1 002 | −1 029 | −273 | −332 | −356 | −429 | 654 | 659 | 586 | 568 | 524 | 377 | 173 |
| Long-term debt | 0 | 2 993 | 3 680 | 4 017 | 3 940 | 3 896 | 3 839 | 569 | 468 | 598 | 620 | 2 561 | 8 074 | 7 774 | 7 470 | 7 173 | 10 591 | 10 248 |
| Short-term debt | 0 | 73 | 36 | 143 | 123 | 29 | 259 | 143 | 131 | 1 | 55 | 733 | 131 | 41 | 55 | 71 | 131 | 266 |
| Total debt | 0 | 3 066 | 3 716 | 4 160 | 4 063 | 3 925 | 4 098 | 713 | 599 | 599 | 674 | 3 295 | 8 205 | 7 814 | 7 525 | 7 244 | 10 722 | 10 514 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tøe As | Company | 4.6% | 4.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Øyen Einemo | Chairman | 0 companies |
| Arne Weeg | Board of Directors | 0 companies |