| Revenue | NOK 120K | +10% |
| EBITDA | NOK 58K | +161% |
| Net profit | NOK 16K | +233% |
| Total assets | NOK 3,8M | -1% |
| Equity | NOK 2,8M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 685 | 2 137 | 3 400 | 3 795 | 9 191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74 | 109 | 120 |
| Staff expenses | −609 | −692 | −1 112 | −986 | −530 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 502 | 1 519 | 646 | 4 700 | −203 | −1 259 | −40 | −66 | −38 | −34 | −32 | −33 | −36 | 30 | 22 | 58 |
| Depreciation & amort. | −208 | −241 | −227 | −291 | −164 | −21 | −3 | −3 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −208 | 261 | 1 292 | 355 | 4 537 | −224 | −1 262 | −43 | −69 | −38 | −34 | −32 | −33 | −36 | 30 | 22 | 58 |
| Net financials | −345 | −234 | −287 | −283 | 11 | 137 | 176 | 119 | 96 | 89 | −42 | 111 | 95 | 74 | −84 | −38 | −38 |
| Profit before tax | −553 | 26 | 1 005 | 72 | 4 547 | −87 | −1 086 | 76 | 28 | 51 | −76 | 80 | 63 | 37 | −54 | −16 | 21 |
| Tax | −155 | 7 | 282 | 20 | 1 273 | −69 | −315 | −54 | −29 | −20 | −17 | 2 | 8 | −1 | −10 | −3 | 5 |
| Net profit | −398 | 19 | 724 | 52 | 3 274 | −18 | −771 | 130 | 57 | 71 | −59 | 78 | 55 | 38 | −44 | −12 | 16 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 269 | 4 027 | 4 387 | 4 248 | 7 320 | 5 203 | 3 967 | 4 052 | 3 788 | 3 563 | 3 346 | 3 020 | 3 017 | 2 995 | 3 917 | 3 828 | 3 772 |
| Equity | −210 | −191 | 533 | 585 | 3 859 | 3 841 | 3 070 | 3 200 | 3 106 | 3 037 | 2 945 | 2 698 | 2 753 | 2 791 | 2 748 | 2 736 | 2 752 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 424 | 1 209 | 895 | 711 | 545 | 418 | 320 | 256 | 205 | 164 | 1 146 | 1 067 | 997 |
| Short-term debt | 979 | 721 | 381 | 333 | 2 037 | 153 | 2 | 142 | 137 | 108 | 81 | 66 | 59 | 40 | 23 | 25 | 23 |
| Total debt | 4 479 | 4 217 | 3 854 | 3 663 | 3 461 | 1 362 | 897 | 853 | 682 | 526 | 401 | 322 | 264 | 204 | 1 169 | 1 092 | 1 020 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Smauget | Deputy Member | 0 companies |
| Christer Smauget | Chairman | 0 companies |