| Revenue | NOK 21,5M | +13% |
| EBITDA | NOK 501K | +167% |
| Net profit | NOK 253K | +887% |
| Total assets | NOK 17,5M | +7% |
| Equity | NOK 5,6M | +5% |
| Employees | 61 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 416 | 20 363 | 18 252 | 19 121 | 21 512 |
| Staff expenses | −5 894 | −6 242 | −5 595 | −5 066 | −5 861 |
| EBITDA | 83 | 237 | −1 016 | 188 | 501 |
| Depreciation & amort. | −37 | −37 | −34 | −252 | −287 |
| EBIT | 46 | 200 | −1 050 | −64 | 214 |
| Net financials | −106 | −100 | −36 | 9 | 78 |
| Profit before tax | −61 | 100 | −1 086 | −54 | 292 |
| Tax | −13 | 22 | −246 | −22 | 40 |
| Net profit | −47 | 78 | −841 | −32 | 253 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 326 | 15 476 | 16 793 | 16 314 | 17 488 |
| Equity | 5 042 | 5 147 | 5 306 | 5 383 | 5 635 |
| Long-term debt | 8 934 | 8 405 | 10 036 | 0 | 0 |
| Short-term debt | 1 350 | 1 923 | 1 451 | 10 931 | 11 853 |
| Total debt | 10 284 | 10 329 | 11 487 | 10 931 | 11 853 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HM Deputy Member | Deputy Member | 2008 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Haldis Marie Hamre | Deputy Member | 0 companies |
| Bjørn Ole Hamre | Chairman | 0 companies |
| Line Elisabeth Henriksen | Board of Directors | 0 companies |
| Kristina Amalie Hamre | Board of Directors | 0 companies |