| Revenue | NOK 45,8M | +38% |
| EBITDA | NOK 5M | +311% |
| Net profit | NOK 4,3M | +395% |
| Total assets | NOK 45,5M | +404% |
| Equity | NOK 10,1M | +75% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 731 | 21 999 | 28 059 | 33 272 | 45 832 |
| Staff expenses | −2 018 | −2 145 | −2 561 | −2 531 | −2 947 |
| EBITDA | 292 | 847 | 741 | 1 216 | 4 993 |
| Depreciation & amort. | −12 | −13 | −21 | −23 | −9 |
| EBIT | 280 | 834 | 720 | 1 193 | 4 984 |
| Net financials | 3 | −1 | −5 | 10 | 316 |
| Profit before tax | 283 | 833 | 715 | 1 203 | 5 300 |
| Tax | 193 | 212 | 221 | 327 | 963 |
| Net profit | 90 | 621 | 494 | 876 | 4 337 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 794 | 5 905 | 6 856 | 9 025 | 45 522 |
| Equity | 3 808 | 4 430 | 4 924 | 5 800 | 10 137 |
| Long-term debt | 0 | 0 | 0 | 0 | 30 826 |
| Short-term debt | 1 986 | 1 476 | 1 933 | 3 225 | 4 560 |
| Total debt | 1 986 | 1 476 | 1 933 | 3 225 | 35 385 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JK Chief Executive Officer | Chief Executive Officer | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kristian Hilleren | Chief Executive Officer | 0 companies |
| Tor-Inge Måkestad | Chairman | 0 companies |