| Revenue | NOK 10,9M | +123% |
| EBITDA | NOK 1,7M | +315% |
| Net profit | NOK 686K | +201% |
| Total assets | NOK 3M | +0% |
| Equity | NOK -1,5M | +32% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 102 | 3 971 | 4 526 | 4 877 | 10 895 |
| Staff expenses | −2 500 | −2 147 | −2 716 | −3 031 | −3 391 |
| EBITDA | −572 | 143 | 910 | −772 | 1 659 |
| Depreciation & amort. | −51 | −41 | −29 | −31 | −214 |
| EBIT | −623 | 102 | 881 | −803 | 1 445 |
| Net financials | −98 | −80 | −70 | −69 | −565 |
| Profit before tax | −721 | 22 | 811 | −872 | 880 |
| Tax | −125 | 80 | 144 | −192 | 194 |
| Net profit | −596 | −58 | 666 | −680 | 686 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 764 | 2 273 | 1 239 | 2 980 | 2 989 |
| Equity | −2 447 | −2 163 | −1 496 | −2 177 | −1 490 |
| Long-term debt | 460 | 416 | 371 | 788 | 796 |
| Short-term debt | 3 751 | 4 020 | 2 364 | 4 369 | 3 683 |
| Total debt | 4 210 | 4 436 | 2 735 | 5 157 | 4 480 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TL Deputy Member | Deputy Member | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Lohne | Deputy Member | 0 companies |
| Odd Torbjørn Lohne | Chairman | 0 companies |