| Revenue | NOK 0 | — |
| EBITDA | NOK -26K | -51% |
| Net profit | NOK 11,1M | +30909% |
| Total assets | NOK 11,7M | +427% |
| Equity | NOK 100K | -84% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 743 | 100 | 550 | 0 | 0 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 251 | 239 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 739 | 11 | −303 | −15 | −18 | −156 | −64 | −22 | −46 | −40 | −14 | −10 | −16 | 231 | 206 | −17 | −26 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 739 | 11 | −303 | −15 | −18 | −156 | −64 | −22 | −46 | −40 | −14 | −10 | −16 | 231 | 206 | −17 | −26 |
| Net financials | 50 | −271 | 256 | 444 | 11 | 984 | 987 | −1 | −659 | 1 | 53 | 1 600 | 1 580 | 14 021 | 35 | 0 | 11 122 |
| Profit before tax | 789 | −260 | −47 | 429 | −7 | 828 | 923 | −23 | −705 | −40 | 40 | 1 590 | 1 564 | 14 252 | 240 | −17 | 11 096 |
| Tax | 219 | 13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 160 | 53 | −53 | −0 |
| Net profit | 569 | −272 | −47 | 429 | −7 | 828 | 923 | −23 | −705 | −40 | 40 | 1 590 | 1 564 | 14 091 | 187 | 36 | 11 096 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 899 | 513 | 441 | 894 | 886 | 1 261 | 5 112 | 3 985 | 2 754 | 3 127 | 2 779 | 4 584 | 3 796 | 15 747 | 1 842 | 2 225 | 11 727 |
| Equity | 666 | 393 | 346 | 775 | 767 | 928 | 462 | 531 | −148 | −187 | −148 | 642 | 306 | 398 | 585 | 621 | 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 233 | 120 | 95 | 119 | 119 | 333 | 4 649 | 3 454 | 2 902 | 3 315 | 2 927 | 3 942 | 3 490 | 15 349 | 1 258 | 1 605 | 11 627 |
| Total debt | 233 | 120 | 95 | 119 | 119 | 333 | 4 649 | 3 454 | 2 902 | 3 315 | 2 927 | 3 942 | 3 490 | 15 349 | 1 258 | 1 605 | 11 627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aiolos As | Company | 50.0% | 50.0% | 2024 |
Naglo As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Mitsem | Chief Executive Officer | 0 companies |
| Gro Elisabeth Ytterdal Rognstad | Board of Directors | 0 companies |
| David Rognstad | Chairman | 0 companies |
| Gøril Rosvoll Myhre | Board of Directors | 0 companies |