| Revenue | NOK 7,2M | +18% |
| EBITDA | NOK 351K | -39% |
| Net profit | NOK 62K | -76% |
| Total assets | NOK 2,1M | +17% |
| Equity | NOK 777K | +30% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 185 | 6 315 | 6 096 | 6 042 | 7 159 |
| Staff expenses | −1 032 | −1 653 | −1 806 | −1 999 | −2 264 |
| EBITDA | −85 | 714 | 11 | 576 | 351 |
| Depreciation & amort. | −81 | −129 | −321 | −241 | −264 |
| EBIT | −166 | 585 | −310 | 335 | 87 |
| Net financials | 14 | −13 | −18 | −6 | −4 |
| Profit before tax | −180 | 572 | −327 | 329 | 83 |
| Tax | −0 | 78 | −72 | 71 | 21 |
| Net profit | −180 | 494 | −256 | 257 | 62 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 262 | 2 109 | 1 427 | 1 760 | 2 053 |
| Equity | 101 | 595 | 339 | 596 | 777 |
| Long-term debt | 230 | 452 | 244 | 133 | 266 |
| Short-term debt | 931 | 1 063 | 844 | 1 030 | 1 010 |
| Total debt | 1 162 | 1 514 | 1 088 | 1 164 | 1 277 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CF Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Frydenlund | Deputy Member | 0 companies |
| Freddy Edvart Edvardsen | Chairman | 0 companies |