| Revenue | NOK 0 | — |
| EBITDA | NOK -23K | -78% |
| Net profit | NOK 124K | +21477% |
| Total assets | NOK 870K | +17% |
| Equity | NOK 568K | +28% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 407 | 403 | 397 | 484 | 547 | 307 | 383 | 287 | 389 | 490 | 466 | 119 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −427 | 40 | −30 | 128 | 151 | −246 | −9 | 172 | 114 | 172 | 385 | 357 | 77 | −25 | −12 | −19 | −13 | −23 |
| Depreciation & amort. | −154 | −154 | −154 | −154 | −154 | −154 | −154 | −154 | −167 | −167 | −167 | −167 | −61 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −581 | −114 | −184 | −25 | −3 | −400 | −163 | 18 | −53 | 5 | 218 | 190 | 16 | −25 | −12 | −19 | −13 | −23 |
| Net financials | 5 | −13 | −18 | −4 | 0 | −24 | −7 | −5 | −3 | 0 | −0 | 0 | −0 | 2 | 5 | 17 | 12 | 147 |
| Profit before tax | −576 | −127 | −202 | −30 | −2 | −423 | −170 | 13 | −56 | 5 | 217 | 190 | 16 | −22 | −7 | −2 | −1 | 124 |
| Tax | −0 | −0 | −256 | −8 | −1 | −105 | −46 | 34 | 2 | 380 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −576 | −127 | 54 | −21 | −2 | −318 | −124 | −21 | −58 | −374 | 217 | 190 | 16 | −22 | −7 | −2 | −1 | 124 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 183 | 2 092 | 2 224 | 2 213 | 2 564 | 1 809 | 1 668 | 1 551 | 1 428 | 951 | 1 098 | 1 260 | 781 | 755 | 748 | 753 | 746 | 870 |
| Equity | 1 044 | 917 | 971 | 950 | 948 | 630 | 506 | 485 | 427 | 53 | 270 | 460 | 476 | 453 | 446 | 445 | 444 | 568 |
| Long-term debt | 1 062 | 1 189 | 1 244 | 1 166 | 1 179 | 1 169 | 1 161 | 1 067 | 1 001 | 910 | 800 | 800 | 300 | 300 | 300 | 300 | 300 | 300 |
| Short-term debt | 77 | −14 | 8 | 97 | 436 | 9 | 1 | 0 | 0 | −11 | 28 | 0 | 5 | 2 | 2 | 9 | 2 | 2 |
| Total debt | 1 139 | 1 175 | 1 253 | 1 263 | 1 615 | 1 179 | 1 162 | 1 067 | 1 001 | 899 | 828 | 800 | 305 | 302 | 302 | 309 | 302 | 302 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hstars As | Company | 29.6% | 29.6% | 2022 |
| Individual | 19.8% | 19.8% | 2022 | |
| Individual | 19.8% | 19.8% | 2022 | |
| Individual | 19.8% | 19.8% | 2022 | |
| Individual | 9.9% | 9.9% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|