| Revenue | NOK 18,2M | +3% |
| EBITDA | NOK 1,3M | -54% |
| Net profit | NOK 95K | -94% |
| Total assets | NOK 12,7M | -11% |
| Equity | NOK 4,5M | +2% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 512 | 14 255 | 15 625 | 17 589 | 18 192 |
| Staff expenses | −5 492 | −6 978 | −7 436 | −7 002 | −8 551 |
| EBITDA | 432 | 1 010 | 1 579 | 2 860 | 1 312 |
| Depreciation & amort. | −492 | −426 | −408 | −466 | −732 |
| EBIT | −60 | 584 | 1 171 | 2 394 | 580 |
| Net financials | −294 | −239 | −282 | −408 | −447 |
| Profit before tax | −354 | 345 | 889 | 1 986 | 134 |
| Tax | −76 | 79 | 199 | 439 | 39 |
| Net profit | −278 | 266 | 690 | 1 547 | 95 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 855 | 11 571 | 12 450 | 14 282 | 12 746 |
| Equity | 2 010 | 2 276 | 2 816 | 4 363 | 4 458 |
| Long-term debt | 6 695 | 6 272 | 6 105 | 6 004 | 5 793 |
| Short-term debt | 2 151 | 3 024 | 3 529 | 3 915 | 2 495 |
| Total debt | 8 846 | 9 295 | 9 634 | 9 919 | 8 288 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HR Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2012 | |
| Board of Directors | 2012 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hilde Ramona Pedersen Dreyer | Deputy Member | 0 companies |
| Tom Dreyer | Chairman | 0 companies |
| Aleksander Dreyer | Board of Directors | 0 companies |