| Revenue | NOK 5,5M | +7% |
| EBITDA | NOK -1,4M | -904% |
| Net profit | NOK -543K | -665% |
| Total assets | NOK 10,9M | -22% |
| Equity | NOK 5,7M | -47% |
| Employees | 7 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 317 | 12 092 | 12 814 | 11 877 | 15 183 | 9 414 | 6 698 | 6 554 | 7 187 | 6 019 | 5 103 | 5 463 |
| Staff expenses | −2 958 | −3 202 | −3 021 | −3 050 | −2 835 | −2 847 | −2 957 | −2 332 | −2 193 | −2 631 | −2 303 | −2 555 |
| EBITDA | 2 287 | 2 337 | 2 071 | 3 099 | 6 465 | 1 313 | −924 | 384 | 1 525 | 209 | 177 | −1 420 |
| Depreciation & amort. | −0 | −278 | −216 | −216 | −200 | −412 | −459 | −491 | −166 | −141 | −71 | −68 |
| EBIT | 2 287 | 2 059 | 1 855 | 2 883 | 6 266 | 901 | −1 383 | −107 | 1 359 | 68 | 106 | −1 489 |
| Net financials | −675 | −381 | −297 | −99 | 52 | −107 | 1 338 | −101 | −66 | 5 062 | −16 | 915 |
| Profit before tax | 1 612 | 1 678 | 1 558 | 2 784 | 6 318 | 794 | −45 | −208 | 1 293 | 5 130 | 90 | −574 |
| Tax | 453 | 452 | 413 | 694 | 1 518 | 182 | −4 | −45 | 285 | 40 | −6 | −31 |
| Net profit | 1 159 | 1 226 | 1 145 | 2 090 | 4 799 | 612 | −41 | −163 | 1 009 | 5 090 | 96 | −543 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 419 | 14 890 | 14 524 | 14 267 | 11 161 | 10 859 | 10 257 | 8 422 | 8 977 | 17 963 | 13 942 | 10 870 |
| Equity | 5 883 | 6 362 | 6 157 | 5 746 | 6 346 | 6 957 | 6 416 | 5 380 | 6 389 | 11 478 | 10 824 | 5 732 |
| Long-term debt | 5 383 | 0 | 0 | 3 573 | 2 304 | 1 981 | 1 687 | 1 443 | 483 | 37 | 31 | 0 |
| Short-term debt | 3 152 | 3 082 | 3 146 | 4 948 | 2 512 | 1 921 | 2 153 | 1 599 | 2 105 | 6 447 | 3 086 | 5 139 |
| Total debt | 8 536 | 8 528 | 8 367 | 8 521 | 4 816 | 3 902 | 3 840 | 3 042 | 2 588 | 6 484 | 3 117 | 5 139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Sterner | Deputy Member | 0 companies |
| Erling Kristensen | Chairman | 0 companies |