| Revenue | NOK 1,9M | +7% |
| EBITDA | NOK 974K | +39% |
| Net profit | NOK 666K | +53% |
| Total assets | NOK 5M | +4% |
| Equity | NOK 3,3M | +4% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 258 | 1 027 | 1 114 | 1 094 | 1 412 | 1 667 | 1 706 | 1 492 | 1 839 | 1 248 | 1 701 | 1 798 | 1 209 | 1 626 | 1 669 | 1 930 | 1 745 | 1 875 |
| Staff expenses | −628 | −643 | −466 | −458 | −527 | −761 | −598 | −549 | −551 | −694 | −722 | −749 | −460 | −758 | −724 | −730 | −831 | −757 |
| EBITDA | 403 | 140 | 399 | 436 | 631 | 557 | 799 | 640 | 916 | 312 | 638 | 795 | 569 | 751 | 687 | 980 | 699 | 974 |
| Depreciation & amort. | −0 | −0 | −0 | −74 | −111 | −111 | −19 | −0 | −0 | −0 | −0 | −0 | −20 | −35 | −35 | −35 | −35 | −35 |
| EBIT | 403 | 140 | 399 | 362 | 520 | 446 | 781 | 640 | 916 | 312 | 638 | 795 | 549 | 716 | 652 | 946 | 665 | 939 |
| Net financials | −5 | −4 | −3 | −15 | −49 | −138 | −125 | −115 | −101 | −99 | −93 | −101 | −77 | −55 | 15 | −101 | −101 | −88 |
| Profit before tax | 398 | 136 | 396 | 348 | 471 | 308 | 656 | 525 | 815 | 212 | 545 | 694 | 472 | 661 | 667 | 844 | 564 | 851 |
| Tax | 109 | 41 | 114 | 100 | 133 | 89 | 178 | 150 | 205 | 52 | 126 | 154 | 105 | 145 | 128 | 187 | 127 | 186 |
| Net profit | 289 | 96 | 282 | 247 | 338 | 219 | 478 | 375 | 610 | 161 | 419 | 540 | 368 | 516 | 539 | 658 | 436 | 666 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 705 | 657 | 1 148 | 1 516 | 4 133 | 4 076 | 4 105 | 4 065 | 4 383 | 3 999 | 4 392 | 4 667 | 4 298 | 4 460 | 4 692 | 4 728 | 4 837 | 5 009 |
| Equity | 389 | 485 | 767 | 814 | 952 | 1 032 | 1 259 | 1 335 | 1 645 | 1 526 | 1 774 | 2 144 | 2 342 | 2 458 | 2 847 | 3 005 | 3 191 | 3 307 |
| Long-term debt | 0 | 0 | 0 | 464 | 2 861 | 2 754 | 2 490 | 2 427 | 2 357 | 2 284 | 2 209 | 2 134 | 1 739 | 1 616 | 1 493 | 1 376 | 1 255 | 0 |
| Short-term debt | 316 | 172 | 381 | 238 | 320 | 291 | 355 | 304 | 382 | 189 | 409 | 389 | 217 | 386 | 352 | 348 | 391 | 579 |
| Total debt | 316 | 172 | 381 | 702 | 3 181 | 3 045 | 2 845 | 2 731 | 2 738 | 2 473 | 2 618 | 2 523 | 1 956 | 2 002 | 1 845 | 1 724 | 1 647 | 1 702 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stein Bull Larsen | Deputy Member | 0 companies |
| Irene Lunsæter | Chairman | 0 companies |