| Revenue | NOK 51,2M | +2% |
| EBITDA | NOK -975K | +95% |
| Net profit | NOK 220,1M | +88273% |
| Total assets | NOK 1B | +23% |
| Equity | NOK 989,7M | +32% |
| Employees | 37 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 965 643 | 63 726 | 61 610 | 50 234 | 48 615 | 50 165 | 54 132 | 68 752 | 69 948 | 58 474 | 71 821 | 60 542 | 53 079 | 50 386 | 51 156 |
| Staff expenses | −754 173 | −46 981 | −40 624 | −38 590 | −47 707 | −47 830 | −49 829 | −53 202 | −56 462 | −68 755 | −51 811 | −33 867 | −33 085 | −41 313 | −24 263 |
| EBITDA | 195 623 | 342 | −13 179 | 1 972 | −14 819 | −16 469 | −28 784 | −2 285 | −18 399 | −84 065 | −13 900 | −11 149 | −14 982 | −20 680 | −975 |
| Depreciation & amort. | −176 024 | −2 112 | −0 | −365 | −775 | −797 | −781 | −581 | −633 | −396 | −464 | −1 118 | −305 | −1 013 | −1 230 |
| EBIT | 19 599 | −1 770 | −13 179 | 1 607 | −15 594 | −17 266 | −29 565 | −2 866 | −19 032 | −84 461 | −14 364 | −12 267 | −15 287 | −21 693 | −2 205 |
| Net financials | −53 130 | 59 684 | −48 005 | 72 234 | 42 313 | 159 868 | 36 110 | 50 267 | −33 632 | −81 482 | −354 811 | 149 152 | −5 853 | 22 017 | 222 272 |
| Profit before tax | −33 531 | 57 914 | −61 184 | 73 841 | 26 718 | 142 602 | 6 545 | 47 401 | −52 664 | −165 944 | −369 175 | 136 884 | −21 141 | 324 | 220 067 |
| Tax | 2 345 | 15 808 | 21 573 | 15 729 | 6 618 | 18 711 | 3 787 | 21 337 | 11 545 | 57 | −0 | −0 | −46 323 | 75 | 17 |
| Net profit | −35 876 | 42 106 | −82 757 | 58 113 | 20 100 | 123 891 | 2 759 | 26 064 | −64 209 | −166 001 | −369 175 | 136 884 | 25 183 | 249 | 220 050 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 536 722 | 1 470 766 | 1 325 341 | 1 406 754 | 1 410 703 | 1 511 661 | 1 540 245 | 1 633 078 | 1 699 550 | 1 772 732 | 971 130 | 1 072 241 | 988 942 | 817 200 | 1 007 771 |
| Equity | — | 658 999 | 576 241 | 599 673 | 619 773 | 743 664 | 746 423 | 772 487 | 708 278 | 542 277 | 173 102 | 560 223 | 749 002 | 749 251 | 989 732 |
| Long-term debt | 0 | 700 481 | 643 479 | 719 828 | 769 390 | 719 430 | 727 854 | 796 686 | 916 711 | 393 291 | 409 096 | 2 000 | 2 000 | 2 000 | 2 000 |
| Short-term debt | 0 | 111 086 | 105 621 | 87 252 | 21 540 | 48 567 | 65 968 | 63 905 | 74 562 | 837 163 | 388 932 | 510 019 | 237 940 | 65 949 | 16 039 |
| Total debt | 0 | 811 567 | 749 100 | 807 081 | 790 930 | 767 997 | 793 822 | 860 590 | 991 272 | 1 230 455 | 798 028 | 512 019 | 239 940 | 67 949 | 18 039 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AE Deputy Member | Deputy Member | 2023 | — | — |
TG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jordanes Investments As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Hoff | Chief Executive Officer | 0 companies |
| Anne-Katrine Ertesvåg Aa | Deputy Member | 0 companies |
| Tore Garmo | Chief Executive Officer | 0 companies |
| Kim Andre Klæbo | Board of Directors | 0 companies |
| Jarle Kjell Roth | Chairman | 0 companies |
| Ulrika Eliabeth Garbrant | Board of Directors | 0 companies |
| Jørgen Grønli Gran | Chairman | 0 companies |
| Trond Moi | Board of Directors | 0 companies |
| Francesca Lydia Di Vita Jensen | Board of Directors | 0 companies |
| Jon Thomas Warset | Chairman | 0 companies |
| Øystein Huse Vik | Board of Directors | 0 companies |
| Jan Leif Bodd | Board of Directors | 0 companies |
| Karl Kristian Sunde | Board of Directors | 0 companies |
| Stig Terje Sunde | Chairman | 0 companies |
| Øystein Svarstad Vik | Board of Directors | 0 companies |
| Tina Vibeke Stiegler | Board of Directors | 0 companies |