| Revenue | NOK 1,1M | +70% |
| EBITDA | NOK -153K | -68% |
| Net profit | NOK -218K | -226% |
| Total assets | NOK 2M | +0% |
| Equity | NOK 591K | -27% |
| Employees | 3 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 015 | 2 972 | 4 003 | 3 668 | 4 657 | 1 969 | 1 899 | 1 052 | 854 | 1 139 | 620 | 1 055 |
| Staff expenses | −345 | −1 478 | −1 614 | −812 | −906 | −108 | −12 | −0 | −0 | 11 | −246 | −651 |
| EBITDA | 228 | 303 | 706 | 260 | 154 | 1 060 | 1 818 | 468 | 515 | 874 | −91 | −153 |
| Depreciation & amort. | −46 | −57 | −164 | −181 | −150 | −128 | −116 | −4 | −0 | −10 | −6 | −6 |
| EBIT | 182 | 246 | 543 | 79 | 5 | 932 | 1 702 | 464 | 515 | 864 | −98 | −160 |
| Net financials | −52 | −110 | −140 | −139 | −485 | −464 | −1 405 | −189 | −146 | −100 | −0 | −71 |
| Profit before tax | 130 | 136 | 402 | −60 | −480 | 468 | 296 | 275 | 369 | 764 | −98 | −231 |
| Tax | 35 | 40 | 117 | −14 | −114 | 169 | 332 | 53 | 64 | 177 | −31 | −13 |
| Net profit | 95 | 97 | 286 | −46 | −366 | 300 | −36 | 222 | 305 | 587 | −67 | −218 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 401 | 3 273 | 3 417 | 7 650 | 9 789 | 8 719 | 8 324 | 7 853 | 7 861 | 1 420 | 2 016 | 2 012 |
| Equity | 195 | 437 | 722 | 677 | 189 | 489 | 453 | 575 | 880 | 850 | 809 | 591 |
| Long-term debt | 1 935 | 2 158 | 1 983 | 5 206 | 7 558 | 6 526 | 6 103 | 5 915 | 5 769 | 109 | 819 | 1 037 |
| Short-term debt | 270 | 678 | 711 | 1 768 | 2 042 | 1 705 | 1 768 | 1 363 | 1 212 | 461 | 388 | 384 |
| Total debt | 2 206 | 2 836 | 2 694 | 6 974 | 9 600 | 8 230 | 7 871 | 7 278 | 6 981 | 570 | 1 207 | 1 421 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Kristian Johannesen | Board of Directors | 0 companies |
| André Gattermann | Chairman | 0 companies |