| Revenue | NOK 1,1M | +15% |
| EBITDA | NOK -357K | -19% |
| Net profit | NOK -547K | -1516% |
| Total assets | NOK 2,5M | -17% |
| Equity | NOK 2,3M | -19% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 297 | 2 536 | 2 430 | 2 298 | 3 394 | 3 220 | 1 431 | 2 669 | 1 652 | 2 169 | 1 596 | 3 989 | 710 | 1 137 | 864 | 924 | 1 058 |
| Staff expenses | −354 | −1 221 | −1 000 | −900 | −1 241 | −1 219 | −947 | −991 | −1 085 | −980 | −1 123 | −1 278 | −719 | −478 | −775 | −691 | −630 |
| EBITDA | 157 | −66 | −63 | 168 | 166 | 66 | −33 | 438 | −78 | 149 | −203 | 1 961 | −700 | 4 | −979 | −300 | −357 |
| Depreciation & amort. | −0 | −0 | −2 | −8 | −20 | −21 | −27 | −25 | −22 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 157 | −66 | −65 | 160 | 146 | 45 | −60 | 413 | −100 | 149 | −203 | 1 961 | −700 | 4 | −979 | −300 | −357 |
| Net financials | 3 | −20 | −1 | −95 | −45 | 44 | −15 | −37 | 252 | −1 | −1 | −1 | 105 | 2 142 | 98 | 339 | −191 |
| Profit before tax | 161 | −86 | −66 | 65 | 101 | 89 | −75 | 376 | 152 | 148 | −204 | 1 960 | −595 | 2 146 | −881 | 39 | −547 |
| Tax | 88 | −8 | −1 | 54 | 62 | 17 | −0 | 130 | −0 | −0 | −0 | 390 | −0 | −149 | 7 | −0 | −0 |
| Net profit | 73 | −78 | −64 | 11 | 39 | 72 | −75 | 247 | 152 | 148 | −204 | 1 570 | −595 | 2 295 | −888 | 39 | −547 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 542 | 454 | 255 | 433 | 601 | 359 | 304 | 1 131 | 1 029 | 1 271 | 721 | 3 150 | 1 503 | 3 809 | 3 251 | 3 009 | 2 496 |
| Equity | 173 | 94 | 30 | 40 | 79 | 152 | 76 | 323 | 475 | 623 | 419 | 1 989 | 1 394 | 3 689 | 2 801 | 2 839 | 2 292 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 370 | 359 | 225 | 392 | 522 | 208 | 228 | 808 | 554 | 648 | 302 | 1 161 | 109 | 120 | 450 | 169 | 204 |
| Total debt | 370 | 360 | 225 | 392 | 522 | 208 | 228 | 808 | 554 | 648 | 302 | 1 161 | 109 | 120 | 450 | 169 | 204 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marie Frogner | Chairman | 0 companies |