| Revenue | NOK 0 | — |
| EBITDA | NOK -2,7M | +26% |
| Net profit | NOK -3,1M | +64% |
| Total assets | NOK 1,1M | -73% |
| Equity | NOK -2,2M | +69% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 271 | 645 | 2 919 | 2 508 | 4 353 | 6 375 | 11 717 | 2 186 | 1 600 | 210 | 962 | 568 | 364 | 0 |
| Staff expenses | −835 | −889 | −1 848 | −2 008 | −2 448 | −3 066 | −3 846 | −3 927 | −3 578 | −3 490 | −2 230 | −2 844 | −1 864 | −1 401 |
| EBITDA | −1 100 | −642 | −32 | −868 | 286 | −2 073 | −2 953 | −4 585 | −4 623 | −5 351 | −3 134 | −5 873 | −3 643 | −2 682 |
| Depreciation & amort. | −0 | −33 | −59 | −61 | −61 | −61 | −61 | −60 | −58 | −65 | −80 | −213 | −200 | −200 |
| EBIT | −1 100 | −675 | −91 | −929 | 225 | −2 134 | −3 015 | −4 645 | −4 681 | −5 416 | −3 214 | −6 086 | −3 843 | −2 882 |
| Net financials | 1 148 | 991 | 120 | −237 | 1 920 | 2 301 | 2 399 | 4 801 | −1 827 | 12 899 | 6 260 | −138 | −4 791 | −217 |
| Profit before tax | 47 | 315 | 29 | −1 167 | 2 146 | 167 | −616 | 156 | −6 508 | 7 483 | 3 046 | −6 224 | −8 634 | −3 099 |
| Tax | −0 | −0 | −0 | −0 | 55 | −34 | −1 181 | −1 509 | 1 509 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 47 | 315 | 29 | −1 167 | 2 091 | 201 | 565 | 1 665 | −8 018 | 7 483 | 3 046 | −6 224 | −8 634 | −3 099 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 372 | 3 092 | 8 547 | 11 931 | 11 773 | 24 649 | 21 685 | 21 844 | 13 023 | 13 742 | 13 498 | 12 051 | 4 005 | 1 073 |
| Equity | 1 047 | 1 363 | 1 392 | 225 | 2 316 | 2 517 | 3 423 | 5 088 | −2 930 | 4 554 | 7 600 | 1 375 | −7 259 | −2 237 |
| Long-term debt | 0 | 150 | 3 415 | 3 372 | 427 | 348 | 300 | 845 | 488 | 2 465 | 75 | 4 137 | 563 | 486 |
| Short-term debt | 325 | 1 579 | 3 740 | 8 333 | 9 030 | 21 785 | 17 963 | 15 911 | 15 464 | 6 723 | 5 823 | 6 539 | 10 701 | 2 825 |
| Total debt | 325 | 1 729 | 7 155 | 11 705 | 9 457 | 22 133 | 18 263 | 16 756 | 15 952 | 9 188 | 5 898 | 10 676 | 11 264 | 3 310 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Otto Wigum | Chairman | 0 companies |